M 
105.46
+3.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.66bn
FY2016FY2025
Net income
₹363.9m
FY2016FY2025
Free cash flow
−₹407.2m
FY2016FY2025
Shareholders' equity
₹4.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.66bn | ₹18.82bn | ₹19.84bn | ₹19.16bn | ₹21.34bn | ₹12.36bn | ₹12.14bn | ₹10.56bn | ₹9.30bn | ₹8.85bn |
| Gross profit | ₹5.11bn | ₹4.71bn | ₹3.94bn | ₹2.84bn | ₹2.50bn | ₹2.39bn | ₹2.40bn | ₹1.88bn | ₹1.68bn | ₹1.55bn |
| Research and development | — | — | — | — | — | ₹37.7m | ₹25.7m | — | — | — |
| Operating income | ₹463.8m | ₹533.0m | ₹852.0m | ₹472.3m | ₹440.4m | ₹133.7m | ₹504.6m | ₹565.3m | ₹467.3m | ₹294.1m |
| Net income | ₹363.9m | ₹384.9m | ₹561.4m | ₹267.9m | ₹206.3m | ₹41.2m | ₹359.7m | ₹415.9m | ₹345.5m | ₹200.8m |
| Diluted earnings per share | 3.64 | 3.83 | 5.61 | 2.68 | 2.07 | 0.41 | 3.60 | 4.14 | 3.46 | 2.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.37bn | ₹12.18bn | ₹12.76bn | ₹9.61bn | ₹8.63bn | ₹7.96bn | ₹5.64bn | ₹4.82bn | ₹4.28bn | ₹4.05bn |
| Cash and short-term investments | ₹1.35bn | ₹1.78bn | ₹1.14bn | ₹1.24bn | ₹430.7m | ₹363.1m | ₹280.8m | ₹773.4m | ₹491.2m | ₹255.6m |
| Total liabilities | ₹8.21bn | ₹8.17bn | ₹8.91bn | ₹6.24bn | ₹5.52bn | ₹5.07bn | ₹2.67bn | ₹1.99bn | ₹1.75bn | ₹1.86bn |
| Debt | ₹3.00bn | ₹2.39bn | ₹2.34bn | ₹867.4m | ₹1.15bn | ₹1.40bn | ₹383.3m | ₹161.8m | ₹294.9m | ₹538.9m |
| Shareholders' equity | ₹4.16bn | ₹4.01bn | ₹3.84bn | ₹3.37bn | ₹3.11bn | ₹2.89bn | ₹2.97bn | ₹2.83bn | ₹2.53bn | ₹2.19bn |
| Shares outstanding | 100m | 101m | 100m | 100m | 100m | 100m | 100m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹253.6m | ₹1.27bn | ₹333.7m | ₹1.37bn | ₹585.7m | ₹867.0m | ₹257.2m | ₹671.3m | ₹639.7m | ₹436.3m |
| Capital spending | −₹660.8m | −₹410.4m | −₹293.8m | −₹172.3m | −₹149.6m | −₹1.28bn | −₹662.5m | −₹115.4m | −₹143.5m | −₹104.6m |
| Free cash flow | −₹407.2m | ₹861.4m | ₹39.9m | ₹1.20bn | ₹436.1m | −₹417.8m | −₹405.3m | ₹556.0m | ₹496.2m | ₹331.8m |
| Dividends paid | −₹200.0m | −₹200.0m | −₹100.0m | — | — | −₹100.0m | −₹120.0m | −₹100.0m | — | −₹195.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.06bn | ₹5.84bn | ₹4.91bn | ₹5.12bn | ₹5.22bn | ₹5.22bn | ₹5.10bn | ₹4.06bn |
| Gross profit | ₹1.56bn | ₹1.57bn | ₹1.43bn | ₹1.51bn | ₹1.47bn | ₹1.62bn | ₹1.50bn | ₹1.52bn |
| Operating income | ₹234.7m | ₹109.9m | ₹241.0m | ₹194.7m | ₹68.1m | ₹160.7m | ₹160.1m | ₹196.4m |
| Net income | ₹134.7m | ₹112.0m | ₹158.1m | ₹82.6m | −₹22.1m | ₹186.3m | ₹117.1m | ₹271.5m |
| Diluted earnings per share | 1.35 | 1.12 | 1.58 | 0.83 | -0.22 | 1.85 | 1.17 | 2.74 |
| Cash from operations | — | −₹179.0m | — | ₹299.0m | — | −₹46.0m | — | ₹144.0m |
| Capital spending | — | −₹385.0m | — | −₹298.0m | — | −₹362.0m | — | ₹70.0m |
| Free cash flow | — | −₹564.0m | — | ₹1.0m | — | −₹408.0m | — | ₹214.0m |
| Total assets | — | ₹13.02bn | — | ₹12.37bn | — | ₹12.77bn | — | ₹12.18bn |
| Cash and short-term investments | — | ₹1.25bn | — | ₹1.55bn | — | ₹1.62bn | — | ₹2.34bn |
| Debt | — | ₹1.82bn | — | ₹2.02bn | — | ₹1.62bn | — | ₹1.71bn |
| Shareholders' equity | — | ₹4.32bn | — | ₹4.16bn | — | ₹4.11bn | — | ₹4.01bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.5% | 16.6% | 8.6% | 24.1% | 13.9% | 10.9% |
| Operating margin | 4.4% | 3.7% | 4.5% | 4.7% | 2.7% | 2.3% |
| Net margin | 1.8% | 1.8% | 2.0% | 2.8% | 1.4% | 1.0% |
| Return on equity | 9.0% | 8.8% | 9.6% | 14.6% | 7.9% | 6.6% |
| Return on assets | 2.8% | 2.9% | 3.2% | 4.4% | 2.8% | 2.3% |
| Free cash flow yield | 10.6% | 7.7% | 15.3% | 6.3% | 15.2% | 6.2% |
| Revenue growth | 11.1% | 9.8% | -5.2% | 3.6% | -9.4% | 72.6% |
| Earnings growth | 10.5% | -5.5% | -31.4% | 109.5% | 29.9% | 400.5% |
| Current ratio | 1.26x | 1.33x | 1.32x | 1.26x | 1.29x | 1.27x |
| Debt to equity | 0.63x | 0.45x | 0.31x | 0.32x | 0.30x | 0.39x |
| Equity ratio | 30.8% | 33.6% | 32.9% | 30.1% | 35.1% | 34.7% |
| Interest coverage | 2.63x | 2.53x | 3.06x | 3.45x | 4.44x | 3.11x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.6% | -0.6% | 0.0% | -0.4% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 10.8% | 8.8% |
| Operating income | -0.6% | 28.2% | -1.5% |
| Net income | 10.7% | 54.6% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 21.1% | 19.1% | 19.3% |
| Operating margin | 2.5% | 3.0% | 2.6% | 3.3% |
| Net margin | 1.9% | 2.0% | 1.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 25.5 | 15.5 | 17.9 | 25.3 | 147.0 | 12.9 | 14.7 | 25.0 | 22.1 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.3 | 0.2 | 0.5 | 0.4 | 0.6 | 0.9 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 14 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.20 | 1.00 | 1.95 |
- 2-for-1 split · 11 Jul 2017
- 5-for-1 split · 29 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.