M
33.05
-0.45%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€238.6m
FY2016FY2025
Net income
€31.8m
FY2016FY2025
Free cash flow
€14.0m
FY2016FY2025
Shareholders' equity
€78.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €238.6m | €325.8m | €322.3m | €320.5m | €266.2m | €244.0m | €245.9m | €185.4m | €160.8m | €167.1m |
| Research and development | — | €661,000 | €726,000 | €24.0m | €22.3m | €20.1m | €19.2m | €16.3m | €15.1m | €27.3m |
| Operating income | €39.9m | €46.5m | €46.8m | €42.0m | €34.7m | €31.0m | €27.2m | €19.7m | €15.2m | €12.5m |
| Net income | €31.8m | €30.5m | €28.9m | €26.0m | €21.3m | €18.7m | €16.7m | €11.7m | €8.6m | €6.6m |
| Diluted earnings per share | 1.93 | 1.80 | 1.71 | 1.56 | 1.26 | 1.11 | 0.99 | 0.71 | 0.52 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €201.2m | €211.9m | €187.2m | €187.4m | €160.8m | €154.7m | €159.5m | €106.1m | €101.8m | €100.5m |
| Cash and short-term investments | €15.8m | €43.0m | €24.9m | €24.4m | €20.0m | €16.0m | €12.9m | €9.6m | €7.7m | €6.4m |
| Total liabilities | €116.4m | €107.0m | €87.4m | €101.7m | €68.0m | €74.6m | €86.0m | €54.8m | €57.9m | €59.9m |
| Debt | €49.4m | €19.1m | €19.2m | €37.9m | €23.4m | €30.5m | €37.6m | €20.8m | €24.1m | €28.6m |
| Shareholders' equity | €78.7m | €98.5m | €92.9m | €78.7m | €86.3m | €73.8m | €67.5m | €49.8m | €42.9m | €39.3m |
| Shares outstanding | 16m | 17m | 17m | 17m | 17m | 17m | 17m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €16.3m | €62.3m | €50.6m | €39.1m | €36.9m | €33.7m | €26.4m | €15.2m | €15.2m | €14.6m |
| Capital spending | −€2.2m | −€10.3m | −€6.4m | −€5.7m | −€5.3m | −€4.3m | −€4.7m | −€2.1m | −€3.3m | −€3.5m |
| Free cash flow | €14.0m | €52.0m | €44.2m | €33.3m | €31.6m | €29.4m | €21.7m | €13.1m | €11.9m | €11.1m |
| Dividends paid | −€30.7m | −€27.8m | −€23.3m | −€20.1m | −€16.8m | −€14.2m | −€10.6m | −€8.1m | −€5.7m | −€4.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €59.2m | €71.6m | €61.5m | €56.2m | €54.8m | €66.0m | €55.8m | €94.1m |
| Operating income | €9.8m | €18.3m | €11.9m | €10.4m | €10.7m | €16.1m | €8.4m | €10.3m |
| Net income | €6.2m | €11.9m | €7.8m | €6.5m | €7.1m | €10.4m | €6.1m | €6.4m |
| Diluted earnings per share | 0.51 | 0.97 | 0.47 | 0.40 | 0.43 | 0.63 | 0.36 | 0.38 |
| Cash from operations | €6.0m | €19.0m | — | €1.0m | −€1.0m | €16.0m | €9.0m | €21.0m |
| Capital spending | −€1.0m | −€2.0m | −€4.0m | −€1.0m | −€2.0m | −€2.0m | −€4.0m | −€2.0m |
| Free cash flow | €5.0m | €17.0m | — | €0 | −€3.0m | €14.0m | €5.0m | €19.0m |
| Total assets | €197.9m | €194.8m | €201.2m | €195.1m | €192.6m | €215.2m | €211.9m | €223.0m |
| Cash and short-term investments | €16.1m | €6.7m | €15.8m | €23.9m | €27.4m | €47.2m | €43.0m | €45.6m |
| Debt | €50.9m | €24.5m | €55.5m | €41.0m | €33.4m | €23.6m | €19.1m | €19.2m |
| Shareholders' equity | €70.3m | €82.2m | €78.7m | €76.7m | €80.0m | €96.2m | €98.5m | €96.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | -0.4% | 4.1% |
| Operating income | -1.7% | 5.2% | 16.8% |
| Net income | 6.9% | 11.2% | 23.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.3% | 14.5% | 14.0% | 12.3% |
| Net margin | 11.0% | 9.7% | 9.2% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 29.3 | 32.1 | 29.2 | 52.6 | 54.0 | 43.0 | 35.5 | 40.5 | 30.9 |
| Price to sales | 3.1 | 2.7 | 2.9 | 2.4 | 4.2 | 4.1 | 2.9 | 2.2 | 2.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.54 | 1.18 | 0.70 | 0.86 | 0.96 | 0.61 | 0.46 |
- 2-for-1 split · 24 Jun 2004
- 2-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.