M 
55.50
+7.70%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.67bn
FY2016FY2025
Net income
−₹173.1m
FY2016FY2025
Free cash flow
₹156.3m
FY2016FY2025
Shareholders' equity
−₹461.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.67bn | ₹1.95bn | ₹1.63bn | ₹1.32bn | ₹728.9m | ₹1.72bn | ₹1.62bn | ₹1.24bn | ₹996.1m | ₹884.0m |
| Operating income | −₹146.4m | −₹56.6m | −₹146.1m | ₹13.9m | −₹119.2m | −₹7.5m | ₹27.5m | −₹42.9m | −₹71.9m | ₹38.3m |
| Net income | −₹173.1m | −₹66.6m | −₹187.5m | ₹62.2m | −₹123.0m | −₹87.1m | ₹25.7m | −₹49.5m | −₹79.4m | −₹31.1m |
| Diluted earnings per share | -7.66 | -2.94 | -8.03 | 2.75 | -5.46 | -3.86 | 1.14 | -2.19 | -3.50 | -1.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.42bn | ₹2.24bn | — | ₹2.49bn | ₹2.44bn | ₹2.45bn | ₹2.10bn | ₹1.95bn | ₹1.93bn | ₹1.63bn |
| Cash and short-term investments | ₹89.2m | ₹118.6m | — | ₹182.1m | ₹185.3m | ₹161.4m | ₹151.7m | ₹130.9m | ₹109.8m | ₹67.0m |
| Total liabilities | ₹2.89bn | ₹2.51bn | — | ₹2.45bn | ₹2.47bn | ₹2.37bn | ₹1.82bn | ₹1.61bn | ₹1.54bn | ₹1.16bn |
| Debt | ₹1.12bn | ₹1.08bn | — | ₹1.06bn | ₹672.6m | ₹753.0m | ₹733.3m | ₹754.6m | ₹755.2m | ₹644.7m |
| Shareholders' equity | −₹461.3m | −₹276.9m | — | ₹45.6m | −₹31.4m | ₹86.8m | ₹275.6m | ₹339.2m | ₹386.9m | ₹466.0m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹234.9m | ₹104.6m | ₹177.0m | ₹358.9m | ₹332.2m | ₹652.1m | ₹236.9m | ₹174.8m | ₹174.2m | −₹199.2m |
| Capital spending | −₹78.6m | −₹71.5m | −₹139.8m | −₹227.4m | −₹11.2m | −₹529.5m | −₹89.2m | −₹61.1m | −₹612.0m | −₹73.2m |
| Free cash flow | ₹156.3m | ₹33.1m | ₹37.1m | ₹131.5m | ₹321.0m | ₹122.6m | ₹147.7m | ₹113.7m | −₹437.8m | −₹272.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹464.6m | ₹453.3m | ₹367.3m | ₹381.1m | ₹481.0m | ₹417.4m | ₹387.7m | ₹392.0m |
| Operating income | ₹1.1m | −₹13.1m | −₹58.3m | −₹58.3m | −₹3.8m | −₹25.8m | −₹58.5m | −₹115.0m |
| Net income | −₹14.6m | −₹35.6m | −₹60.9m | −₹42.0m | −₹21.7m | −₹41.5m | −₹67.8m | −₹69.9m |
| Diluted earnings per share | -0.64 | -1.57 | -2.70 | -1.86 | -0.96 | -1.83 | -3.00 | -2.90 |
| Cash from operations | — | ₹6.0m | — | ₹139.0m | — | ₹95.0m | — | −₹16.0m |
| Capital spending | — | −₹1.0m | — | −₹78.0m | — | — | — | −₹40.0m |
| Free cash flow | — | ₹5.0m | — | ₹61.0m | — | — | — | −₹56.0m |
| Total assets | ₹2.56bn | ₹2.53bn | — | ₹2.42bn | ₹2.37bn | ₹2.22bn | — | ₹2.24bn |
| Cash and short-term investments | ₹393.3m | ₹220.9m | — | ₹171.3m | ₹283.7m | ₹322.7m | — | ₹215.8m |
| Debt | ₹907.8m | ₹933.5m | — | ₹1.12bn | ₹927.0m | ₹1.04bn | — | ₹1.08bn |
| Shareholders' equity | −₹595.2m | −₹575.7m | — | −₹461.3m | −₹420.1m | −₹390.4m | — | −₹276.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | -0.6% | 2.4% |
| Operating income | — | 81.4% | 16.5% |
| Net income | — | 14.7% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.6% | -5.1% | -5.1% | -3.6% |
| Net margin | -6.6% | -5.6% | -6.4% | -5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.2 | -30.6 | -9.6 | 19.3 | -8.7 | -8.4 | 32.0 | -18.7 | -29.5 | -66.2 |
| Price to sales | 0.8 | 1.1 | 1.1 | 0.9 | 1.5 | 0.4 | 0.5 | 0.7 | 2.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Aug 2019.
| FY2020 | FY2014 | FY2012 | FY2009 | FY2007 | FY2005 | FY2004 | FY2001 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 0.50 | 1.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.