M 
147.64
-0.90%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹48.90bn
FY2016FY2025
Net income
₹758.9m
FY2016FY2025
Free cash flow
₹540.3m
FY2016FY2025
Shareholders' equity
₹9.50bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹48.90bn | ₹51.75bn | ₹55.68bn | ₹46.43bn | ₹27.26bn | ₹29.23bn | ₹36.89bn | ₹35.28bn | ₹30.41bn | ₹29.48bn |
| Gross profit | ₹8.44bn | ₹5.42bn | ₹2.81bn | ₹5.36bn | ₹742.6m | ₹4.17bn | ₹5.07bn | ₹5.90bn | ₹6.79bn | ₹7.20bn |
| Operating income | ₹2.32bn | ₹2.41bn | −₹2.33bn | ₹1.90bn | −₹5.17bn | ₹530.4m | ₹1.15bn | ₹13.58bn | ₹2.93bn | ₹2.90bn |
| Net income | ₹758.9m | ₹1.03bn | ₹1.72bn | ₹1.76bn | −₹2.04bn | −₹2.40bn | −₹1.15bn | ₹8.21bn | −₹113.5m | −₹75.2m |
| Diluted earnings per share | 5.25 | 7.11 | 11.89 | 12.47 | -14.13 | -16.95 | -8.16 | 57.93 | -0.80 | -0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹35.42bn | ₹30.30bn | ₹31.78bn | ₹35.24bn | ₹32.37bn | ₹44.60bn | ₹44.68bn | ₹44.06bn | ₹44.76bn | ₹42.64bn |
| Cash and short-term investments | ₹232.9m | ₹510.1m | ₹1.97bn | ₹433.3m | ₹4.51bn | ₹215.3m | ₹236.0m | ₹241.9m | ₹251.3m | ₹257.0m |
| Total liabilities | ₹25.92bn | ₹21.25bn | ₹23.24bn | ₹28.58bn | ₹27.75bn | ₹37.89bn | ₹35.53bn | ₹33.26bn | ₹41.62bn | ₹39.43bn |
| Debt | ₹1.34bn | ₹14.73bn | ₹15.05bn | ₹10.36bn | ₹20.75bn | ₹26.80bn | ₹24.28bn | ₹18.31bn | ₹26.99bn | ₹25.62bn |
| Shareholders' equity | ₹9.50bn | ₹9.05bn | ₹8.54bn | ₹6.66bn | ₹4.63bn | ₹6.71bn | ₹9.15bn | ₹10.80bn | ₹3.14bn | ₹3.21bn |
| Shares outstanding | 144m | 144m | 144m | 141m | 144m | 142m | 141m | 142m | 141m | 144m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.80bn | ₹649.4m | ₹1.06bn | −₹1.02bn | −₹3.28bn | ₹1.50bn | −₹557.5m | ₹9.07bn | ₹3.19bn | ₹1.35bn |
| Capital spending | −₹1.26bn | −₹526.2m | −₹609.6m | −₹2.45bn | −₹64.1m | −₹221.7m | −₹112.5m | −₹469.2m | −₹370.4m | −₹416.1m |
| Free cash flow | ₹540.3m | ₹123.2m | ₹449.5m | −₹3.47bn | −₹3.35bn | ₹1.27bn | −₹670.0m | ₹8.60bn | ₹2.82bn | ₹932.3m |
| Dividends paid | −₹288.2m | −₹289.0m | −₹216.7m | −₹140.9m | — | — | — | — | −₹500,000 | −₹500,000 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.31bn | ₹11.61bn | ₹11.29bn | ₹11.07bn | ₹12.62bn | ₹12.63bn | ₹12.58bn | ₹12.39bn |
| Gross profit | ₹3.17bn | ₹3.08bn | ₹2.74bn | ₹2.83bn | ₹3.02bn | ₹3.16bn | ₹3.10bn | ₹2.92bn |
| Operating income | ₹566.2m | ₹546.4m | ₹328.8m | ₹518.7m | ₹596.1m | ₹624.6m | ₹595.6m | ₹705.5m |
| Net income | ₹102.6m | ₹98.8m | ₹290.3m | ₹109.0m | ₹148.8m | ₹257.8m | ₹243.3m | ₹290.9m |
| Diluted earnings per share | 0.71 | 0.68 | 2.01 | 0.75 | 1.03 | 1.78 | 1.68 | 2.01 |
| Cash from operations | — | −₹1.41bn | — | ₹1.80bn | — | ₹1.11bn | — | ₹649.0m |
| Capital spending | — | −₹428.0m | — | −₹1.26bn | — | −₹458.0m | — | −₹526.0m |
| Free cash flow | — | −₹1.84bn | — | ₹540.0m | — | ₹653.0m | — | ₹123.0m |
| Total assets | — | ₹37.76bn | — | ₹35.42bn | — | ₹32.12bn | — | ₹30.30bn |
| Cash and short-term investments | — | ₹631.5m | — | ₹232.9m | — | ₹650.0m | — | ₹510.1m |
| Debt | — | ₹3.66bn | — | ₹1.34bn | — | ₹212.9m | — | ₹14.73bn |
| Shareholders' equity | — | ₹9.57bn | — | ₹9.50bn | — | ₹9.40bn | — | ₹9.05bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 24.8% | 4.2% | 16.5% | 5.1% | 1.6% | — | — | — |
| Operating margin | 13.5% | 20.2% | 4.6% | 6.4% | 3.9% | -19.5% | — | — | — |
| Net margin | 12.4% | 1.6% | 2.0% | 3.1% | 3.8% | -7.6% | — | — | — |
| Return on equity | 39.7% | 8.0% | 11.1% | 20.1% | 28.2% | -44.1% | — | — | — |
| Return on assets | 14.8% | 2.1% | 3.4% | 5.4% | 5.1% | -6.3% | — | — | — |
| Free cash flow yield | -19.3% | 12.4% | -0.2% | 6.8% | 3.8% | -13.1% | — | — | — |
| Revenue growth | -0.0% | -5.1% | -7.4% | 19.9% | 72.4% | -6.4% | — | — | — |
| Earnings growth | 696.1% | -26.1% | -40.2% | -2.6% | -186.5% | -15.0% | — | — | — |
| Current ratio | 1.38x | 1.12x | 3.72x | 3.06x | 1.44x | 2.71x | — | — | — |
| Debt to equity | 1.11x | 1.64x | 1.61x | 1.76x | 3.25x | 4.49x | — | — | — |
| Equity ratio | 37.3% | 26.8% | 30.2% | 26.9% | 18.0% | 14.3% | — | — | — |
| Interest coverage | 4.41x | 7.61x | 1.79x | 2.01x | 1.13x | -1.58x | — | — | — |
| R&D as a share of sales | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -2.2% | 2.0% | -1.9% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 10.8% | 5.0% |
| Operating income | 6.9% | 34.3% | -2.5% |
| Net income | -24.5% | — | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 10.9% | 10.4% | 16.1% |
| Operating margin | 4.7% | 2.1% | -0.1% | 5.5% |
| Net margin | 1.8% | 2.6% | 0.3% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.9 | 18.1 | 16.6 | 10.9 | -8.9 | -3.9 | -3.6 | 1.1 | -111.7 | -120.9 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.4 | 0.7 | 0.3 | 0.1 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 7 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2012 | FY2011 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.00 | 2.00 | 1.50 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.