80.55
+5.23%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.92bn
FY2021FY2026
Net income
₹474.2m
FY2021FY2026
Free cash flow
₹1.13bn
FY2021FY2026
Shareholders' equity
₹4.39bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹5.92bn | ₹6.24bn | ₹5.67bn | ₹4.98bn | ₹3.41bn | ₹2.45bn |
| Operating income | ₹798.2m | ₹1.17bn | ₹1.01bn | ₹1.12bn | ₹501.0m | ₹61.4m |
| Net income | ₹474.2m | ₹683.7m | ₹592.0m | ₹775.1m | ₹357.4m | ₹34.4m |
| Diluted earnings per share | 7.25 | 10.42 | 9.08 | 12.03 | 5.56 | 0.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹8.02bn | ₹7.69bn | ₹7.10bn | ₹5.74bn | ₹4.76bn | ₹4.17bn |
| Cash and short-term investments | ₹726.1m | ₹453.9m | ₹16.6m | ₹81.3m | ₹506.5m | ₹252.5m |
| Total liabilities | ₹3.63bn | ₹3.59bn | ₹3.68bn | ₹2.93bn | ₹2.40bn | ₹2.25bn |
| Debt | ₹2.28bn | ₹2.37bn | ₹2.53bn | ₹1.92bn | ₹1.54bn | ₹1.44bn |
| Shareholders' equity | ₹4.39bn | ₹4.10bn | ₹3.42bn | ₹2.81bn | ₹2.36bn | ₹1.92bn |
| Shares outstanding | 65m | 66m | 65m | 64m | 64m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹1.33bn | ₹1.66bn | ₹562.6m | ₹724.1m | ₹783.8m | ₹956.4m |
| Capital spending | −₹195.5m | −₹213.1m | −₹359.3m | −₹344.5m | −₹152.3m | −₹59.3m |
| Free cash flow | ₹1.13bn | ₹1.45bn | ₹203.4m | ₹379.6m | ₹631.5m | ₹897.1m |
| Dividends paid | −₹195.9m | −₹32.5m | — | −₹321.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.25bn | ₹1.62bn | ₹1.46bn | ₹1.64bn | ₹1.20bn | ₹1.56bn | ₹1.56bn | ₹1.86bn |
| Operating income | ₹73.4m | ₹227.3m | ₹145.3m | ₹297.5m | ₹128.2m | ₹771.6m | ₹295.8m | ₹411.4m |
| Net income | ₹22.9m | ₹152.3m | ₹70.2m | ₹188.7m | ₹63.0m | ₹138.3m | ₹183.1m | ₹264.6m |
| Diluted earnings per share | 0.35 | 2.33 | 1.07 | 2.88 | 0.96 | 2.11 | 2.81 | 4.06 |
| Cash from operations | — | — | — | ₹324.0m | — | — | — | — |
| Capital spending | — | — | — | −₹50.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹274.0m | — | — | — | — |
| Total assets | — | ₹8.02bn | — | ₹7.77bn | — | ₹7.69bn | — | ₹7.62bn |
| Cash and short-term investments | ₹726.1m | ₹726.1m | ₹218.3m | ₹218.3m | ₹453.9m | ₹453.9m | ₹17.8m | ₹69.3m |
| Debt | — | ₹461.6m | — | ₹452.8m | — | ₹388.4m | — | ₹553.5m |
| Shareholders' equity | ₹4.39bn | ₹4.39bn | ₹4.16bn | ₹4.16bn | ₹4.10bn | ₹4.10bn | ₹3.76bn | ₹3.76bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.1% | 18.8% | 17.7% | 24.0% | 18.0% | 8.0% |
| Net margin | 8.0% | 11.0% | 10.4% | 15.6% | 10.5% | 1.4% |
| Return on equity | 10.8% | 16.7% | 17.3% | 27.6% | 15.2% | 1.8% |
| Return on assets | 5.9% | 8.9% | 8.3% | 13.5% | 7.5% | 0.8% |
| Free cash flow yield | 34.0% | 41.7% | 20.7% | 24.2% | 21.3% | — |
| Revenue growth | -5.2% | 10.0% | 13.9% | 46.0% | 39.4% | — |
| Earnings growth | -30.6% | 15.5% | -23.6% | 116.9% | 938.7% | — |
| Current ratio | 3.27x | 3.61x | 2.66x | 3.00x | 3.00x | 2.87x |
| Debt to equity | 0.11x | 0.09x | 0.21x | 0.14x | 0.18x | 0.14x |
| Equity ratio | 54.7% | 53.3% | 48.1% | 49.0% | 49.5% | 46.1% |
| Interest coverage | 3.50x | 4.60x | 4.64x | 8.10x | 4.18x | 1.19x |
| Buybacks as a share of market value | 0.3% | -0.7% | -1.2% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 19.3% | — |
| Operating income | -10.5% | 67.1% | — |
| Net income | -15.1% | 69.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.2% | 18.0% | 16.3% | — |
| Net margin | 9.5% | 11.1% | 10.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 11.1 | 9.7 | 19.3 | 24.2 |
| Price to sales | 0.9 | 1.1 | 2.0 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 3.00 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.