GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Maketowin Holding Public Co MTW.BK · THB

Consumer Discretionary · SET · 🇹🇭 Thailand

Compare

0.91

+5.81%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 297.3m

FY2018FY2025

Net income

−THB 25.6m

FY2018FY2025

Free cash flow

THB 51.6m

FY2018FY2025

Shareholders' equity

THB 701.6m

FY2018FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
RevenueTHB 297.3mTHB 290.1mTHB 527.1mTHB 249.8mTHB 213.1mTHB 173.9mTHB 156.8mTHB 131.3m
Gross profitTHB 59.9mTHB 62.1mTHB 141.9mTHB 67.7mTHB 64.7mTHB 51.4mTHB 49.1mTHB 39.9m
Operating income−THB 18.3m−THB 4.8mTHB 85.9mTHB 28.6mTHB 34.6mTHB 23.9mTHB 20.3mTHB 13.1m
Net income−THB 25.6m−THB 19.7mTHB 54.2mTHB 19.4mTHB 19.8mTHB 17.3mTHB 12.0mTHB 8.5m
Diluted earnings per share-0.03-0.030.080.030.030.020.010.01

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Total assetsTHB 1.04bnTHB 933.2mTHB 950.9mTHB 734.3mTHB 384.8mTHB 351.6mTHB 351.1mTHB 325.1m
Cash and short-term investmentsTHB 3.8mTHB 1.2mTHB 835,986THB 159.9mTHB 9.9mTHB 3.7mTHB 7.7mTHB 525,127
Total liabilitiesTHB 256.8mTHB 321.4mTHB 317.9mTHB 166.6mTHB 60.1mTHB 53.8mTHB 67.8mTHB 65.9m
DebtTHB 224.7mTHB 299.7mTHB 278.4mTHB 134.5mTHB 45.5mTHB 40.0mTHB 56.2mTHB 56.7m
Shareholders' equityTHB 701.6mTHB 548.3mTHB 568.5mTHB 514.3mTHB 289.9mTHB 269.5mTHB 261.1mTHB 249.3m
Shares outstanding879m674m674m674m674m879m879m879m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash from operationsTHB 53.9mTHB 2.7m−THB 138.6m−THB 44.3mTHB 7.2mTHB 21.9m−THB 2.6m−THB 10.4m
Capital spending−THB 2.3m−THB 6.1m−THB 151.4m−THB 110.4m−THB 5.3m−THB 3.8m−THB 530,866−THB 5.4m
Free cash flowTHB 51.6m−THB 3.3m−THB 290.0m−THB 154.7mTHB 1.9mTHB 18.1m−THB 3.2m−THB 15.9m
Dividends paid−THB 6.0m——−THB 51.0m—−THB 26.0m——

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 194.5mTHB 62.3mTHB 65.7mTHB 54.5mTHB 79.3mTHB 97.8mTHB 66.8mTHB 47.3m
Gross profitTHB 50.4mTHB 10.7mTHB 13.0mTHB 5.8mTHB 17.2mTHB 23.9mTHB 11.4mTHB 8.9m
Operating incomeTHB 24.3m−THB 9.0m−THB 7.3m−THB 12.5m−THB 1.3mTHB 5.9m−THB 7.1m−THB 8.1m
Net incomeTHB 18.8m−THB 10.1m−THB 10.4m−THB 13.1m−THB 3.6mTHB 1.6m−THB 9.8m−THB 11.3m
Diluted earnings per share0.02-0.01-0.01-0.01-0.000.00-0.01-0.02
Cash from operations−THB 14.0mTHB 6.0m−THB 1.0mTHB 27.0m—THB 34.0mTHB 64.0m−THB 54.0m
Capital spending−THB 70.0m———−THB 1.0m———
Free cash flow−THB 84.0m———————
Total assetsTHB 1.13bnTHB 1.02bnTHB 1.04bnTHB 1.05bnTHB 1.06bnTHB 919.7mTHB 933.2mTHB 1.01bn
Cash and short-term investments—THB 3.3mTHB 3.8mTHB 23.8mTHB 9.3mTHB 5.8mTHB 1.2mTHB 1.8m
DebtTHB 43.2mTHB 217.2mTHB 225.3mTHB 199.8mTHB 191.7mTHB 270.5mTHB 296.3mTHB 355.8m
Shareholders' equityTHB 710.3mTHB 691.5mTHB 701.6mTHB 738.5mTHB 751.6mTHB 549.9mTHB 548.3mTHB 558.6m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.0%11.3%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin20.8%24.3%25.6%—
Operating margin-3.9%6.7%8.6%—
Net margin-7.7%2.1%3.7%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022
Price to earnings-30.6-42.426.367.5
Price to sales2.62.92.75.2

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 30 Dec 2025.

FY2025
Paid in the year0.03
  • 2-for-1 split · 11 May 2023

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.