M 
17.47
+4.92%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.16bn
FY2016FY2025
Net income
−$1.2m
FY2016FY2025
Free cash flow
−$93.0m
FY2016FY2025
Shareholders' equity
$686.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.16bn | $1.08bn | $1.36bn | $1.33bn | $1.28bn | $830.7m | $1.21bn | $1.61bn | $1.33bn | $869.5m |
| Gross profit | $95.1m | $97.7m | $186.5m | $126.7m | $220.0m | $15.6m | $22.6m | $126.6m | $67.8m | $27.9m |
| Research and development | — | — | — | $800,000 | $1.7m | $1.8m | $4.1m | $8.1m | $8.0m | $8.0m |
| Operating income | $1.1m | $10.0m | $101.9m | $53.5m | $151.2m | −$49.2m | −$92.3m | $28.4m | −$27.5m | −$62.3m |
| Net income | −$1.2m | $1.3m | $69.4m | $65.1m | $171.0m | −$61.9m | −$110.0m | −$10.0m | −$43.8m | −$105.5m |
| Diluted earnings per share | -0.03 | 0.03 | 1.47 | 1.46 | 3.16 | -1.37 | -2.46 | -0.22 | -0.99 | -2.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.14bn | $1.12bn | $1.18bn | $1.08bn | $1.16bn | $994.0m | $1.09bn | $1.39bn | $1.16bn | $1.07bn |
| Cash and short-term investments | $156.7m | $240.7m | $280.6m | $257.2m | $259.6m | $102.8m | $27.1m | $21.6m | $24.5m | $25.6m |
| Total liabilities | $454.2m | $426.2m | $443.7m | $395.5m | $494.3m | $486.5m | $522.1m | $776.2m | $595.6m | $472.5m |
| Debt | $4.8m | $5.4m | $13.2m | $20.4m | $44.9m | $78.2m | $174.8m | $189.1m | $330.6m | $273.2m |
| Shareholders' equity | $686.0m | $690.5m | $731.6m | $686.5m | $664.6m | $507.5m | $563.1m | $612.9m | $560.2m | $597.4m |
| Shares outstanding | 42m | 42m | 47m | 45m | 54m | 45m | 45m | 45m | 44m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $16.0m | $40.3m | $125.3m | $134.5m | $196.9m | $173.5m | $70.3m | $18.5m | $8.1m | $74.4m |
| Capital spending | −$109.0m | −$64.3m | −$51.6m | −$27.1m | −$12.2m | −$16.9m | −$38.0m | −$40.0m | −$33.0m | −$42.7m |
| Free cash flow | −$93.0m | −$24.0m | $73.7m | $107.4m | $184.7m | $156.6m | $32.3m | −$21.5m | −$24.9m | $31.7m |
| Dividends paid | — | — | — | — | −$4.1m | — | −$200,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $341.0m | $308.3m | $267.3m | $305.9m | $304.6m | $280.5m | $240.5m | $227.2m |
| Gross profit | $34.1m | $25.1m | $6.0m | $35.0m | $32.2m | $21.9m | $10.9m | $12.1m |
| Operating income | $10.4m | $2.9m | −$16.3m | $12.0m | $9.3m | −$1.6m | −$9.5m | −$10.4m |
| Net income | $8.9m | $5.4m | −$14.3m | $8.1m | $3.7m | $1.3m | −$21.4m | −$5.9m |
| Diluted earnings per share | 0.21 | 0.13 | -0.34 | 0.19 | 0.09 | 0.03 | -0.50 | -0.14 |
| Cash from operations | $12.0m | −$26.0m | −$1.0m | $22.0m | $34.0m | −$38.0m | $13.0m | −$15.0m |
| Capital spending | −$15.0m | −$24.0m | −$35.0m | −$28.0m | −$17.0m | −$27.0m | −$15.0m | −$17.0m |
| Free cash flow | −$3.0m | −$50.0m | −$36.0m | −$6.0m | $17.0m | −$65.0m | −$2.0m | −$32.0m |
| Total assets | $1.14bn | $1.14bn | $1.14bn | $1.15bn | $1.11bn | $1.10bn | $1.12bn | $1.13bn |
| Cash and short-term investments | $108.6m | $104.0m | $156.7m | $191.5m | $190.8m | $180.3m | $240.7m | $254.6m |
| Debt | $4.9m | $4.5m | $4.8m | $5.1m | $5.1m | $9.5m | $10.2m | $18.3m |
| Shareholders' equity | $692.3m | $683.0m | $686.0m | $697.7m | $690.0m | $686.1m | $690.5m | $712.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 6.9% | 0.5% |
| Operating income | -72.6% | — | — |
| Net income | — | -54.6% | -30.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 10.3% | 10.5% | 7.6% |
| Operating margin | 0.5% | 3.4% | 3.8% | 0.2% |
| Net margin | 0.0% | 2.7% | 3.5% | -0.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -596.3 | 460.9 | 15.9 | 12.4 | 5.2 | -3.4 | -3.2 | -39.0 | -15.4 | -6.5 |
| Price to sales | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 0.3 | 0.3 | 0.2 | 0.5 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 26% | -37% | 34% | 28% | 197% | -36% | -17% | -38% | -18% | 259% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Aug 2015.
| FY2015 | FY2014 | |
|---|---|---|
| Paid in the year | 0.42 | 0.28 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.