M 
41.05
0.00%
Close of 6 Nov 2026, in BRL
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 507.0m
FY2015FY2024
Net income
BRL 31.0m
FY2015FY2024
Free cash flow
BRL 27.0m
FY2015FY2024
Shareholders' equity
BRL 459.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 507.0m | BRL 573.0m | BRL 798.6m | BRL 581.8m | BRL 367.6m | BRL 288.8m | BRL 270.7m | BRL 240.2m | BRL 218.0m | BRL 222.0m |
| Gross profit | BRL 113.0m | BRL 155.0m | BRL 240.6m | BRL 161.5m | BRL 109.9m | BRL 63.2m | BRL 66.1m | BRL 55.6m | BRL 50.2m | BRL 57.0m |
| Operating income | BRL 32.1m | BRL 82.7m | BRL 122.3m | BRL 76.4m | BRL 70.3m | BRL 17.3m | BRL 16.3m | BRL 7.6m | BRL 2.7m | BRL 10.9m |
| Net income | BRL 31.0m | BRL 87.0m | BRL 91.8m | BRL 53.2m | BRL 57.2m | BRL 18.0m | BRL 16.3m | BRL 13.1m | BRL 13.4m | BRL 16.6m |
| Diluted earnings per share | 3.52 | 9.89 | 10.44 | 5.82 | 6.26 | 1.97 | 1.79 | 1.44 | 1.47 | 1.82 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 556.0m | BRL 550.0m | BRL 530.1m | BRL 467.9m | BRL 356.3m | BRL 308.8m | BRL 280.0m | BRL 272.1m | BRL 317.0m | BRL 412.1m |
| Cash and short-term investments | BRL 172.0m | BRL 162.0m | BRL 92.7m | BRL 73.2m | BRL 100.8m | BRL 89.1m | BRL 59.8m | BRL 62.9m | BRL 108.7m | BRL 207.9m |
| Total liabilities | BRL 96.0m | BRL 106.0m | BRL 146.9m | BRL 152.0m | BRL 77.3m | BRL 67.3m | BRL 49.3m | BRL 52.1m | BRL 105.5m | BRL 209.4m |
| Debt | BRL 46.0m | BRL 26.0m | BRL 51.4m | BRL 76.1m | BRL 22.8m | BRL 38.1m | BRL 21.4m | BRL 26.3m | BRL 78.7m | BRL 183.8m |
| Shareholders' equity | BRL 459.0m | BRL 444.0m | BRL 383.2m | BRL 315.9m | BRL 279.0m | BRL 241.5m | BRL 230.6m | BRL 219.9m | BRL 211.5m | BRL 202.7m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | BRL 46.0m | BRL 147.0m | BRL 81.0m | −BRL 39.0m | BRL 59.9m | BRL 28.4m | BRL 17.0m | BRL 18.6m | BRL 16.7m | BRL 36.8m |
| Capital spending | −BRL 19.0m | −BRL 27.0m | −BRL 21.4m | −BRL 20.0m | −BRL 10.2m | −BRL 11.1m | −BRL 7.5m | −BRL 6.1m | −BRL 8.6m | −BRL 9.9m |
| Free cash flow | BRL 27.0m | BRL 120.0m | BRL 59.6m | −BRL 59.0m | BRL 49.7m | BRL 17.3m | BRL 9.5m | BRL 12.5m | BRL 8.0m | BRL 26.9m |
| Dividends paid | −BRL 23.0m | −BRL 33.0m | −BRL 15.8m | −BRL 15.8m | −BRL 6.4m | −BRL 6.9m | −BRL 5.6m | −BRL 4.7m | −BRL 4.7m | −BRL 4.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 154.0m | BRL 115.0m | BRL 121.0m | BRL 153.0m | BRL 132.0m | BRL 102.0m | BRL 162.6m | BRL 166.4m |
| Gross profit | BRL 35.0m | BRL 27.0m | BRL 28.0m | BRL 40.0m | BRL 28.0m | BRL 18.0m | BRL 50.0m | BRL 52.4m |
| Operating income | BRL 10.3m | BRL 7.6m | BRL 8.1m | BRL 16.3m | BRL 6.2m | BRL 2.0m | BRL 26.3m | BRL 25.8m |
| Net income | BRL 10.0m | BRL 8.9m | BRL 9.5m | BRL 14.0m | BRL 4.4m | BRL 2.7m | BRL 19.2m | BRL 24.1m |
| Diluted earnings per share | 1.13 | 1.02 | 1.08 | 1.59 | 0.50 | 0.31 | 2.18 | 3.11 |
| Total assets | BRL 580.0m | BRL 554.0m | BRL 556.0m | BRL 586.0m | BRL 563.0m | BRL 552.0m | BRL 556.7m | BRL 530.1m |
| Cash and short-term investments | BRL 173.0m | BRL 168.0m | BRL 172.0m | BRL 189.0m | BRL 163.0m | BRL 159.0m | BRL 119.4m | BRL 92.7m |
| Shareholders' equity | BRL 470.0m | BRL 465.0m | BRL 459.0m | BRL 459.0m | BRL 451.0m | BRL 447.0m | BRL 399.6m | BRL 383.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | 11.9% | 7.9% |
| Operating income | -25.1% | 13.2% | 5.4% |
| Net income | -16.5% | 11.5% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 27.2% | 27.1% | 26.4% |
| Operating margin | 10.6% | 12.7% | 12.9% | 10.6% |
| Net margin | 10.9% | 10.7% | 10.8% | 9.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 4.9 | 4.4 | 7.3 | 5.1 | 11.9 | 8.3 | 11.2 | 6.9 | 4.6 |
| Price to sales | 0.7 | 0.8 | 0.5 | 0.7 | 0.8 | 0.7 | 0.5 | 0.6 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 19 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.62 | 2.09 | 2.695 | 2.64 | 2.259 | 0.758 | 0.80 | 0.65 |
- 10-for-1 split · 18 Apr 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.