M 
203.70
+1.19%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 1.41bn
FY2016FY2025
Net income
−ILS 227.8m
FY2016FY2025
Free cash flow
ILS 237.7m
FY2016FY2025
Shareholders' equity
ILS 372.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.41bn | ILS 1.63bn | ILS 1.89bn | ILS 1.79bn | ILS 1.41bn | ILS 1.08bn | ILS 846.5m | ILS 748.3m | ILS 638.9m | ILS 560.2m |
| Gross profit | ILS 374.9m | ILS 586.2m | ILS 789.9m | ILS 718.3m | ILS 593.3m | ILS 451.3m | ILS 352.7m | ILS 319.1m | ILS 262.7m | ILS 232.0m |
| Research and development | ILS 40.9m | ILS 47.4m | ILS 65.4m | ILS 52.6m | ILS 46.6m | ILS 32.4m | ILS 24.5m | ILS 9.7m | ILS 5.6m | ILS 4.5m |
| Operating income | −ILS 47.1m | ILS 37.2m | ILS 258.2m | ILS 292.7m | ILS 289.4m | ILS 208.2m | ILS 145.3m | ILS 133.2m | ILS 110.5m | ILS 93.5m |
| Net income | −ILS 227.8m | −ILS 34.1m | ILS 148.2m | ILS 218.3m | ILS 224.0m | ILS 154.3m | ILS 111.2m | ILS 99.5m | ILS 80.9m | ILS 68.7m |
| Diluted earnings per share | -2.09 | -0.32 | 1.35 | 1.99 | 2.04 | 1.43 | 1.04 | 0.92 | 0.75 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 1.64bn | ILS 2.09bn | ILS 2.18bn | ILS 2.09bn | ILS 1.44bn | ILS 1.07bn | ILS 777.0m | ILS 626.6m | ILS 508.7m | ILS 442.5m |
| Cash and short-term investments | ILS 131.1m | ILS 104.7m | ILS 148.8m | ILS 138.5m | ILS 257.4m | ILS 244.8m | ILS 96.8m | ILS 69.1m | ILS 61.1m | ILS 59.8m |
| Total liabilities | ILS 1.22bn | ILS 1.37bn | ILS 1.34bn | ILS 1.35bn | ILS 850.4m | ILS 582.9m | ILS 373.6m | ILS 258.0m | ILS 191.8m | ILS 156.9m |
| Debt | ILS 879.4m | ILS 1.05bn | ILS 995.8m | ILS 876.6m | ILS 458.2m | ILS 290.2m | ILS 186.8m | ILS 74.5m | ILS 33.0m | ILS 26.9m |
| Shareholders' equity | ILS 372.0m | ILS 661.0m | ILS 758.2m | ILS 674.1m | ILS 547.1m | ILS 451.5m | ILS 383.1m | ILS 351.6m | ILS 306.5m | ILS 278.7m |
| Shares outstanding | 109m | 108m | 110m | 110m | 110m | 108m | 107m | 108m | 109m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ILS 293.3m | ILS 129.5m | ILS 164.4m | −ILS 216.7m | ILS 131.8m | ILS 245.0m | ILS 144.8m | ILS 84.1m | ILS 85.6m | ILS 64.2m |
| Capital spending | −ILS 55.6m | −ILS 93.1m | −ILS 110.5m | −ILS 117.4m | −ILS 92.6m | −ILS 69.1m | −ILS 45.2m | −ILS 55.7m | −ILS 35.3m | −ILS 31.4m |
| Free cash flow | ILS 237.7m | ILS 36.4m | ILS 53.8m | −ILS 334.1m | ILS 39.3m | ILS 175.9m | ILS 99.6m | ILS 28.3m | ILS 50.3m | ILS 32.9m |
| Dividends paid | — | −ILS 45.0m | −ILS 94.0m | −ILS 125.0m | −ILS 120.1m | −ILS 83.0m | −ILS 72.0m | −ILS 63.0m | −ILS 49.0m | −ILS 35.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 437.5m | ILS 309.3m | ILS 205.2m | ILS 339.1m | ILS 514.8m | ILS 346.6m | ILS 242.6m | ILS 320.7m |
| Gross profit | ILS 156.1m | ILS 87.8m | −ILS 38.0m | ILS 103.0m | ILS 181.4m | ILS 128.5m | ILS 39.4m | ILS 121.9m |
| Operating income | ILS 13.4m | −ILS 10.8m | −ILS 87.7m | −ILS 24.2m | ILS 31.3m | ILS 33.5m | −ILS 78.6m | ILS 4.2m |
| Net income | −ILS 7.9m | −ILS 27.3m | −ILS 211.6m | −ILS 40.3m | ILS 11.6m | ILS 12.4m | −ILS 95.4m | −ILS 19.4m |
| Diluted earnings per share | -0.07 | -0.25 | -1.94 | -0.37 | 0.11 | 0.11 | -0.88 | -0.18 |
| Cash from operations | ILS 64.0m | −ILS 25.0m | −ILS 2.0m | ILS 146.0m | ILS 182.0m | −ILS 33.0m | −ILS 31.0m | ILS 4.0m |
| Capital spending | −ILS 2.0m | −ILS 2.0m | −ILS 13.0m | −ILS 11.0m | −ILS 16.0m | −ILS 13.0m | −ILS 22.0m | −ILS 17.0m |
| Free cash flow | ILS 62.0m | −ILS 27.0m | −ILS 15.0m | ILS 135.0m | ILS 166.0m | −ILS 46.0m | −ILS 53.0m | −ILS 13.0m |
| Total assets | ILS 1.63bn | ILS 1.70bn | ILS 1.64bn | ILS 1.84bn | ILS 2.02bn | ILS 2.32bn | ILS 2.09bn | ILS 2.11bn |
| Cash and short-term investments | ILS 188.7m | ILS 145.6m | ILS 131.1m | ILS 142.9m | ILS 107.0m | ILS 163.7m | ILS 104.7m | ILS 115.1m |
| Debt | ILS 813.7m | ILS 816.4m | ILS 755.4m | ILS 716.8m | ILS 801.1m | ILS 1.01bn | ILS 895.1m | ILS 811.2m |
| Shareholders' equity | ILS 314.1m | ILS 342.1m | ILS 372.0m | ILS 628.9m | ILS 675.9m | ILS 681.4m | ILS 661.0m | ILS 770.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 5.5% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.7% | 36.8% | 38.2% | 39.2% |
| Operating margin | -0.3% | 8.1% | 11.3% | 12.8% |
| Net margin | -8.6% | 1.6% | 5.3% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -30.9 | 30.3 | 17.6 | 37.6 | 33.9 | 27.9 | 23.2 | 23.0 | 23.3 |
| Price to sales | 0.3 | 0.7 | 2.4 | 2.1 | 6.0 | 4.8 | 3.7 | 3.1 | 2.9 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Sept 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.41 | 0.857 | 1.144 | 1.10 | 0.767 | 0.669 | 0.585 | 0.455 |
- 1.049-for-1 split · 18 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.