M 
26.97
+0.41%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.56bn
FY2017FY2026
Net income
−₹31.07bn
FY2017FY2026
Free cash flow
₹1.52bn
FY2017FY2026
Shareholders' equity
−₹299.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.56bn | ₹6.98bn | ₹7.99bn | ₹9.35bn | ₹11.49bn | ₹13.88bn | ₹16.24bn | ₹20.85bn | ₹23.72bn | ₹29.69bn |
| Operating income | −₹7.10bn | −₹4.12bn | −₹5.80bn | −₹5.61bn | −₹9.35bn | −₹7.75bn | −₹17.51bn | −₹17.14bn | −₹14.65bn | −₹15.04bn |
| Net income | −₹31.07bn | −₹33.28bn | −₹32.68bn | −₹29.15bn | −₹26.03bn | −₹24.61bn | −₹36.94bn | −₹33.88bn | −₹29.73bn | −₹29.36bn |
| Diluted earnings per share | -49.32 | -52.82 | -51.86 | -46.27 | -41.32 | -39.07 | -58.63 | -53.78 | -47.19 | -46.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹100.76bn | ₹102.26bn | ₹107.17bn | ₹116.44bn | ₹123.17bn | ₹133.75bn | ₹166.88bn | ₹147.05bn | ₹162.50bn | ₹176.93bn |
| Cash and short-term investments | ₹50.77bn | ₹2.10bn | ₹1.08bn | ₹49.18bn | ₹1.49bn | ₹3.20bn | ₹1.97bn | ₹1.20bn | ₹543.7m | ₹980.7m |
| Total liabilities | ₹400.35bn | ₹371.45bn | ₹343.61bn | ₹324.99bn | ₹309.85bn | ₹294.20bn | ₹302.70bn | ₹244.32bn | ₹225.87bn | ₹210.67bn |
| Debt | ₹354.45bn | ₹324.41bn | ₹301.41bn | ₹283.51bn | ₹268.20bn | ₹256.00bn | ₹232.91bn | ₹197.37bn | ₹170.19bn | ₹152.01bn |
| Shareholders' equity | −₹299.60bn | −₹269.19bn | −₹236.44bn | −₹208.55bn | −₹186.68bn | −₹160.45bn | −₹135.82bn | −₹97.28bn | −₹63.37bn | −₹33.74bn |
| Shares outstanding | 630m | 630m | 630m | 630m | 630m | 630m | 630m | 630m | 630m | 630m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.76bn | −₹20.63bn | ₹1.30bn | ₹638.5m | ₹7.04bn | −₹2.25bn | −₹12.06bn | −₹7.38bn | ₹1.18bn | −₹10.24bn |
| Capital spending | −₹249.0m | −₹357.7m | −₹731.3m | −₹436.8m | −₹128.5m | −₹997.4m | −₹1.43bn | −₹2.95bn | −₹4.91bn | −₹4.17bn |
| Free cash flow | ₹1.52bn | −₹20.98bn | ₹569.7m | ₹201.7m | ₹6.91bn | −₹3.24bn | −₹13.48bn | −₹10.33bn | −₹3.73bn | −₹14.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.17bn | ₹3.71bn | ₹1.98bn | ₹1.90bn | ₹657.4m | ₹1.70bn | ₹1.70bn | ₹1.74bn |
| Operating income | −₹1.70bn | −₹793.8m | −₹1.83bn | −₹2.18bn | −₹1.89bn | −₹1.13bn | −₹1.08bn | −₹1.21bn |
| Net income | −₹8.42bn | −₹3.07bn | −₹8.97bn | −₹9.60bn | −₹9.43bn | −₹8.28bn | −₹8.36bn | −₹8.90bn |
| Diluted earnings per share | -13.37 | -4.87 | -14.24 | -15.24 | -14.97 | -13.14 | -13.27 | -14.13 |
| Cash from operations | — | — | — | −₹1.15bn | — | ₹3.40bn | — | ₹668.0m |
| Capital spending | — | — | — | −₹12.0m | — | −₹357.0m | — | −₹233.0m |
| Free cash flow | — | — | — | −₹1.16bn | — | ₹3.04bn | — | ₹435.0m |
| Total assets | — | ₹100.76bn | — | ₹95.48bn | — | ₹102.26bn | — | ₹104.56bn |
| Cash and short-term investments | ₹7.76bn | ₹50.77bn | ₹883.4m | ₹42.15bn | ₹2.10bn | ₹2.10bn | ₹667.3m | ₹45.93bn |
| Debt | — | ₹354.32bn | — | ₹340.64bn | — | ₹324.60bn | — | ₹312.03bn |
| Shareholders' equity | −₹299.60bn | −₹299.60bn | −₹287.99bn | −₹287.99bn | −₹269.19bn | −₹269.19bn | −₹252.88bn | −₹252.88bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -74.3% | -59.0% | -72.6% | -60.0% | -81.4% | -55.9% |
| Net margin | -324.9% | -476.7% | -409.2% | -311.7% | -226.5% | -177.4% |
| Return on equity | 10.4% | 12.4% | 13.8% | 14.0% | 13.9% | 15.3% |
| Return on assets | -30.8% | -32.5% | -30.5% | -25.0% | -21.1% | -18.4% |
| Free cash flow yield | 13.8% | -138.8% | 13.9% | 7.4% | 49.1% | -8.5% |
| Revenue growth | 37.0% | -12.6% | -14.6% | -18.6% | -17.2% | -14.5% |
| Earnings growth | -6.6% | 1.8% | 12.1% | 12.0% | 5.8% | -33.4% |
| Current ratio | 0.35x | 0.41x | 0.55x | 0.47x | 0.43x | 0.59x |
| Debt to equity | -1.18x | -1.20x | -1.27x | -1.35x | -1.43x | -1.58x |
| Equity ratio | -297.3% | -263.2% | -220.6% | -179.1% | -151.6% | -120.0% |
| Interest coverage | -0.24x | -0.14x | -0.22x | -0.24x | -0.44x | -0.37x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | -7.2% | -11.7% |
| Operating income | 8.2% | -1.7% | -8.4% |
| Net income | 2.2% | 4.8% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -67.8% | -66.8% | -67.1% | -66.3% |
| Net margin | -389.0% | -372.4% | -298.4% | -178.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -0.7 | -1.0 | -0.7 | -0.6 | -0.9 | -0.2 | -0.2 | -0.3 | -0.5 |
| Price to sales | 1.6 | 3.3 | 4.0 | 2.3 | 1.4 | 1.6 | 0.5 | 0.3 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2009.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 4.00 | 4.00 | 5.50 | 6.50 | 4.50 | 4.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.