M 
0.22
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2016FY2025
Net income
$86,000
FY2016FY2025
Free cash flow
$59,000
FY2016FY2025
Shareholders' equity
$2.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | $506,000 | $34,000 |
| Gross profit | — | — | — | — | — | — | — | — | $289,000 | $11,000 |
| Research and development | — | — | — | — | — | — | — | — | $678,000 | $601,000 |
| Operating income | −$23,000 | −$39,000 | −$38,000 | −$41,000 | −$43,000 | −$48,000 | −$45,000 | −$58,000 | −$194,000 | −$291,000 |
| Net income | $86,000 | $78,000 | $62,000 | $71,000 | −$37,000 | $2,000 | $53,000 | −$35,000 | −$190,000 | −$252,000 |
| Diluted earnings per share | 0.07 | 0.06 | 0.05 | 0.06 | -0.03 | 0.00 | 0.04 | -0.03 | -0.14 | -0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.1m | $2.0m | $2.0m | $1.9m | $1.9m | $1.9m | $1.9m | $1.9m | $2.0m | $4.4m |
| Cash and short-term investments | $2.1m | $2.0m | $1.9m | $1.9m | $1.9m | $1.9m | $12,000 | $24,000 | $2.0m | $4.3m |
| Total liabilities | $158,000 | $165,000 | $166,000 | $168,000 | $162,000 | $159,000 | $142,000 | $141,000 | $146,000 | $194,000 |
| Shareholders' equity | $2.0m | $1.9m | $1.8m | $1.7m | $1.7m | $1.8m | $1.8m | $1.8m | $1.8m | $4.2m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $59,000 | −$2,000 | −$18,000 | −$15,000 | −$40,000 | −$11,000 | $5,000 | −$40,000 | −$228,000 | −$226,000 |
| Capital spending | — | — | — | — | — | — | — | — | −$53,000 | −$129,000 |
| Free cash flow | $59,000 | −$2,000 | −$18,000 | −$15,000 | −$40,000 | −$11,000 | $5,000 | −$40,000 | −$281,000 | −$355,000 |
Latest quarters
By quarter end
| Mar 2023 | Dec 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Jun 2021 | Mar 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12,000 | $12,000 | −$12,000 | $12,000 | $12,000 | −$12,000 | $12,000 | $12,000 |
| Gross profit | $6,000 | $6,000 | −$6,000 | $6,000 | $6,000 | −$6,000 | $6,000 | $6,000 |
| Operating income | $179,000 | $179,000 | −$220,000 | $179,000 | $179,000 | −$222,000 | $179,000 | $179,000 |
| Net income | $256,000 | $256,000 | −$241,000 | $186,500 | $186,500 | −$226,500 | $161,500 | $161,500 |
| Diluted earnings per share | 0.20 | 0.20 | -0.19 | 0.15 | 0.15 | -0.18 | 0.13 | 0.13 |
| Total assets | — | — | — | $1.9m | $1.9m | — | $1.9m | $1.9m |
| Cash and short-term investments | — | — | — | $13,000 | $13,000 | — | $301,000 | $1.9m |
| Shareholders' equity | — | — | — | $1.7m | $1.7m | — | — | $1.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -17.5% | -13.7% | — |
| Net income | 6.6% | 112.2% | 7.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.2 | 1.0 | 1.8 | 1.5 | -5.3 | 7.2 | 0.1 | -0.1 | -0.0 | -0.1 |
| Price to sales | — | — | — | — | — | — | — | — | 0.0 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 36% | -29% | 11% | -55% | 1461% | 417% | -30% | -48% | -9% | 21% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Mar 2013.
| FY2013 | |
|---|---|
| Paid in the year | 0.10 |
- 10-to-1 reverse split · 22 Feb 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.