700
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.78trn
FY2016FY2025
Net income
IDR 412.93bn
FY2016FY2025
Free cash flow
−IDR 210.92bn
FY2016FY2025
Shareholders' equity
IDR 5.49trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.78trn | IDR 2.02trn | IDR 1.70trn | IDR 1.38trn | IDR 1.20trn | IDR 1.11trn | IDR 1.40trn | IDR 1.38trn | IDR 1.26trn | IDR 1.14trn |
| Gross profit | IDR 832.46bn | IDR 942.02bn | IDR 883.80bn | IDR 713.75bn | IDR 605.80bn | IDR 585.74bn | IDR 730.84bn | IDR 848.42bn | IDR 817.00bn | IDR 721.21bn |
| Operating income | IDR 486.08bn | IDR 574.48bn | IDR 554.36bn | IDR 425.73bn | IDR 399.38bn | IDR 309.87bn | IDR 529.82bn | IDR 584.83bn | IDR 620.20bn | IDR 461.11bn |
| Net income | IDR 412.93bn | IDR 469.25bn | IDR 417.60bn | IDR 395.31bn | IDR 372.02bn | IDR 272.30bn | IDR 486.97bn | IDR 481.70bn | IDR 451.68bn | IDR 271.34bn |
| Diluted earnings per share | 53.94 | 61.30 | 54.55 | 51.64 | 48.60 | 35.57 | 63.62 | 62.93 | 59.00 | 35.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.98trn | IDR 7.44trn | IDR 7.22trn | IDR 6.74trn | IDR 6.41trn | IDR 5.93trn | IDR 6.11trn | IDR 5.19trn | IDR 4.87trn | IDR 3.93trn |
| Cash and short-term investments | IDR 637.41bn | IDR 789.15bn | IDR 844.79bn | IDR 894.10bn | IDR 819.68bn | IDR 596.72bn | IDR 876.79bn | IDR 540.18bn | IDR 462.94bn | IDR 310.44bn |
| Total liabilities | IDR 1.98trn | IDR 1.85trn | IDR 2.07trn | IDR 1.98trn | IDR 2.00trn | IDR 1.86trn | IDR 2.26trn | IDR 1.76trn | IDR 1.87trn | IDR 1.43trn |
| Debt | IDR 1.18trn | IDR 963.85bn | IDR 934.47bn | IDR 911.86bn | IDR 905.91bn | IDR 1.09trn | IDR 1.38trn | IDR 1.06trn | IDR 1.19trn | IDR 1.02trn |
| Shareholders' equity | IDR 5.49trn | IDR 5.16trn | IDR 4.77trn | IDR 4.44trn | IDR 4.11trn | IDR 3.79trn | IDR 3.58trn | IDR 3.17trn | IDR 2.75trn | IDR 2.35trn |
| Shares outstanding | 7,655m | 7,655m | 7,655m | 7,655m | 7,655m | 7,655m | 7,655m | 7,655m | 7,655m | 7,655m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 39.64bn | IDR 252.94bn | IDR 398.36bn | IDR 403.95bn | IDR 661.66bn | IDR 145.63bn | IDR 441.05bn | IDR 10.96bn | IDR 11.14bn | IDR 307.22bn |
| Capital spending | −IDR 250.55bn | −IDR 79.97bn | −IDR 258.11bn | −IDR 133.42bn | −IDR 131.89bn | −IDR 32.52bn | −IDR 40.19bn | −IDR 26.24bn | −IDR 19.63bn | −IDR 63.72bn |
| Free cash flow | −IDR 210.92bn | IDR 172.97bn | IDR 140.25bn | IDR 270.53bn | IDR 529.77bn | IDR 113.11bn | IDR 400.86bn | −IDR 15.28bn | −IDR 8.49bn | IDR 243.50bn |
| Dividends paid | −IDR 86.12bn | −IDR 83.52bn | −IDR 78.85bn | −IDR 65.07bn | −IDR 54.43bn | −IDR 48.23bn | −IDR 71.96bn | −IDR 67.37bn | −IDR 40.57bn | −IDR 24.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 429.54bn | IDR 362.15bn | IDR 649.43bn | IDR 294.02bn | IDR 471.52bn | IDR 365.50bn | IDR 715.68bn | IDR 469.64bn |
| Gross profit | IDR 193.40bn | IDR 142.64bn | IDR 341.20bn | IDR 108.28bn | IDR 231.58bn | IDR 205.11bn | IDR 268.54bn | IDR 256.96bn |
| Operating income | IDR 111.90bn | IDR 59.05bn | IDR 245.19bn | IDR 18.50bn | IDR 145.58bn | IDR 108.46bn | IDR 171.21bn | IDR 158.20bn |
| Net income | IDR 106.48bn | IDR 62.16bn | IDR 180.48bn | IDR 24.14bn | IDR 133.01bn | IDR 75.31bn | IDR 155.42bn | IDR 128.64bn |
| Diluted earnings per share | 13.91 | 8.12 | 23.58 | 3.15 | 17.37 | 9.84 | 20.30 | 16.80 |
| Cash from operations | IDR 62.42bn | IDR 1.19bn | IDR 38.93bn | −IDR 35.04bn | IDR 32.02bn | IDR 3.73bn | IDR 165.11bn | −IDR 29.55bn |
| Capital spending | −IDR 64.17bn | −IDR 162.06bn | −IDR 99.81bn | −IDR 70.86bn | −IDR 23.55bn | −IDR 11.98bn | −IDR 42.92bn | −IDR 12.41bn |
| Free cash flow | −IDR 1.75bn | −IDR 160.87bn | −IDR 60.88bn | −IDR 105.90bn | IDR 8.47bn | −IDR 8.25bn | IDR 122.19bn | −IDR 41.96bn |
| Total assets | IDR 8.33trn | IDR 8.19trn | IDR 7.98trn | IDR 7.72trn | IDR 7.61trn | IDR 7.42trn | IDR 7.44trn | IDR 7.45trn |
| Cash and short-term investments | IDR 617.36bn | IDR 502.33bn | IDR 637.41bn | IDR 618.77bn | IDR 779.27bn | IDR 621.96bn | IDR 789.15bn | IDR 777.14bn |
| Debt | IDR 604.02bn | IDR 1.21trn | IDR 1.18trn | IDR 1.11trn | IDR 1.03trn | IDR 882.74bn | IDR 963.85bn | IDR 1.01trn |
| Shareholders' equity | IDR 5.58trn | IDR 5.55trn | IDR 5.49trn | IDR 5.31trn | IDR 5.28trn | IDR 5.24trn | IDR 5.16trn | IDR 5.00trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.8% | 46.6% | 51.8% | 51.5% | 50.5% | 52.7% |
| Operating margin | 27.3% | 28.4% | 32.5% | 30.7% | 33.3% | 27.9% |
| Net margin | 23.2% | 23.2% | 24.5% | 28.5% | 31.0% | 24.5% |
| Return on equity | 7.5% | 9.1% | 8.7% | 8.9% | 9.1% | 7.2% |
| Return on assets | 5.2% | 6.3% | 5.8% | 5.9% | 5.8% | 4.6% |
| Free cash flow yield | 7.4% | 8.4% | 16.7% | 13.6% | 20.1% | 4.5% |
| Revenue growth | -11.9% | 18.5% | 23.1% | 15.5% | 8.0% | -20.9% |
| Earnings growth | -12.0% | 12.4% | 5.6% | 6.3% | 36.6% | -44.1% |
| Current ratio | 2.02x | 3.19x | 2.60x | 2.65x | 2.43x | 2.63x |
| Debt to equity | 0.21x | 0.18x | 0.20x | 0.21x | 0.22x | 0.18x |
| Equity ratio | 68.8% | 69.4% | 66.1% | 65.9% | 64.1% | 63.9% |
| Interest coverage | 81.49x | 279.15x | 164.16x | 67.54x | 24.05x | 13.23x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 9.9% | 5.0% |
| Operating income | 4.5% | 9.4% | 4.2% |
| Net income | 1.5% | 8.7% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.7% | 48.9% | 49.6% | 53.9% |
| Operating margin | 27.9% | 29.6% | 29.9% | 34.0% |
| Net margin | 23.2% | 24.6% | 25.4% | 27.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 7.8 | 7.4 | 7.5 | 9.5 | 12.1 | 9.1 | 7.1 | 6.8 | 10.0 |
| Price to sales | 2.7 | 1.8 | 1.8 | 2.1 | 2.9 | 3.0 | 3.2 | 2.5 | 2.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.70 | 11.25 | 10.91 | 10.30 | 8.50 | 7.11 | 6.30 | 9.40 |
- 1.01-for-1 split · 6 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.