M 
19.20
-0.52%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 19.95bn
FY2016FY2025
Net income
THB 957.6m
FY2016FY2025
Total assets
THB 29.60bn
FY2016FY2025
Shareholders' equity
THB 8.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 19.95bn | THB 13.79bn | THB 12.55bn | THB 11.32bn | THB 10.28bn | THB 9.89bn | THB 9.10bn | THB 9.06bn | THB 9.09bn | THB 8.93bn |
| Operating income | THB 1.18bn | THB 949.9m | THB 839.7m | THB 1.02bn | THB 974.4m | THB 753.5m | THB 535.6m | THB 502.7m | THB 747.2m | THB 785.2m |
| Net income | THB 957.6m | THB 754.4m | THB 655.5m | THB 810.2m | THB 767.4m | THB 590.9m | THB 425.8m | THB 415.6m | THB 618.4m | THB 633.2m |
| Diluted earnings per share | 1.62 | 12.79 | 11.11 | 13.73 | 13.02 | 10.02 | 7.23 | 7.01 | 10.47 | 10.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 29.60bn | THB 32.37bn | THB 31.38bn | THB 31.57bn | THB 30.01bn | THB 25.59bn | THB 23.21bn | THB 21.91bn | THB 20.06bn | THB 19.95bn |
| Cash and short-term investments | THB 16.28bn | THB 15.52bn | THB 857.7m | THB 12.18bn | THB 11.08bn | THB 10.89bn | THB 8.47bn | THB 8.22bn | THB 8.76bn | THB 8.15bn |
| Total liabilities | THB 21.32bn | THB 25.90bn | THB 25.30bn | THB 25.27bn | THB 24.01bn | THB 20.16bn | THB 17.64bn | THB 16.64bn | THB 14.70bn | THB 14.99bn |
| Debt | THB 87.9m | THB 114.0m | THB 138.1m | THB 60.4m | THB 76.2m | THB 50.7m | — | — | — | — |
| Shareholders' equity | THB 8.28bn | THB 6.47bn | THB 6.08bn | THB 6.31bn | THB 6.00bn | THB 5.43bn | THB 5.57bn | THB 5.27bn | THB 5.36bn | THB 4.96bn |
| Shares outstanding | 590m | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m | 59m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 5.29bn | THB 5.05bn | THB 5.02bn | THB 3.63bn | THB 3.69bn | THB 3.64bn | THB 3.50bn | THB 3.50bn |
| Operating income | THB 482.3m | THB 336.1m | THB 84.8m | THB 384.7m | THB 470.8m | THB 239.1m | THB 205.8m | THB 283.8m |
| Net income | THB 389.2m | THB 274.6m | THB 67.3m | THB 310.3m | THB 388.1m | THB 191.9m | THB 156.8m | THB 227.9m |
| Diluted earnings per share | 0.66 | 0.47 | 0.11 | 0.53 | 0.66 | 0.33 | 2.66 | 3.86 |
| Total assets | THB 29.28bn | THB 29.35bn | THB 29.60bn | THB 28.32bn | THB 28.14bn | THB 29.64bn | THB 32.37bn | THB 31.46bn |
| Cash and short-term investments | THB 510.8m | THB 17.52bn | THB 598.8m | THB 16.10bn | THB 16.15bn | THB 16.78bn | THB 15.52bn | THB 14.47bn |
| Debt | — | — | THB 87.9m | — | — | — | THB 21.4m | — |
| Shareholders' equity | THB 8.79bn | THB 8.53bn | THB 8.28bn | THB 8.16bn | THB 7.52bn | THB 7.68bn | THB 6.47bn | THB 6.39bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.9% | 6.9% | 6.7% | 9.0% | 9.5% | 7.6% |
| Net margin | 4.8% | 5.5% | 5.2% | 7.2% | 7.5% | 6.0% |
| Return on equity | 11.6% | 11.7% | 10.8% | 12.8% | 12.8% | 10.9% |
| Return on assets | 3.2% | 2.3% | 2.1% | 2.6% | 2.6% | 2.3% |
| Revenue growth | 44.7% | 9.8% | 10.9% | 10.2% | 3.9% | 8.8% |
| Earnings growth | 26.9% | 15.1% | -19.1% | 5.6% | 29.9% | 38.8% |
| Current ratio | 7.53x | 1.54x | 0.52x | 3.62x | 3.39x | 3.04x |
| Debt to equity | 0.01x | 0.00x | 0.01x | 0.34x | 0.42x | 0.51x |
| Equity ratio | 28.0% | 20.0% | 19.4% | 20.0% | 20.0% | 21.2% |
| Interest coverage | 500.01x | 338.95x | 294.59x | 404.38x | 370.74x | 326.15x |
| Buybacks as a share of market value | -900.0% | 0.0% | 0.1% | -0.1% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.8% | 15.1% | 9.5% |
| Operating income | 5.1% | 9.4% | 0.5% |
| Net income | 5.7% | 10.1% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 6.9% | 7.3% | 7.7% |
| Net margin | 5.1% | 5.5% | 5.8% | 6.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 0.8 | 1.0 | 0.9 | 0.8 | 0.8 | 1.2 | 1.4 | 1.3 | 1.3 |
| Price to sales | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.81 | 0.80 | 0.50 | 0.618 | 0.52 | 0.451 | 0.29 | 0.282 |
- 10-for-1 split · 21 May 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.