M
0.20
+5.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$5.3m
FY2017FY2026
Free cash flow
−A$1.9m
FY2017FY2026
Shareholders' equity
A$61.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$387,790 | A$1,975 | A$1,915 | A$25,611 | A$3,349 | A$20,700 | A$55,650 | A$1,821 | A$34,027 |
| Operating income | −A$5.8m | −A$2.4m | −A$1.7m | −A$2.1m | −A$953,303 | −A$1.7m | −A$3.3m | −A$1.3m | −A$1.0m | −A$781,280 |
| Net income | −A$5.3m | −A$2.1m | −A$1.6m | −A$2.1m | −A$632,304 | −A$1.7m | −A$3.3m | −A$1.3m | −A$1.0m | −A$787,602 |
| Diluted earnings per share | -0.03 | -0.01 | -0.01 | -0.07 | -0.03 | -0.08 | -0.17 | -0.28 | -0.48 | -0.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$63.4m | A$50.9m | A$32.9m | A$31.0m | A$28.4m | A$21.8m | A$13.9m | A$2.6m | A$3.0m | A$2.5m |
| Cash and short-term investments | A$7.3m | A$11.1m | A$1.5m | A$568,530 | A$2.3m | A$2.9m | A$1.2m | A$631,215 | A$863,770 | A$818,055 |
| Total liabilities | A$1.5m | A$870,672 | A$446,745 | A$393,350 | A$690,881 | A$822,036 | A$228,756 | A$107,830 | A$112,583 | A$171,045 |
| Debt | — | — | A$34,739 | A$10,524 | — | — | — | — | — | — |
| Shareholders' equity | A$61.8m | A$50.1m | A$32.5m | A$30.6m | A$27.7m | A$21.0m | A$13.7m | A$2.5m | A$2.8m | A$2.3m |
| Shares outstanding | 182m | 178m | 159m | 31m | 23m | 22m | 20m | 5m | 2m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.9m | −A$1.9m | −A$1.3m | A$1,355 | −A$943,777 | −A$1.4m | −A$599,889 | −A$585,214 | −A$447,153 | −A$471,929 |
| Capital spending | −A$4,509 | −A$2,764 | −A$2.1m | −A$3.1m | −A$6.6m | −A$1 | −A$1.4m | −A$620,617 | −A$1.0m | −A$636,898 |
| Free cash flow | −A$1.9m | −A$1.9m | −A$3.4m | −A$3.1m | −A$7.5m | −A$1.4m | −A$2.0m | −A$1.2m | −A$1.5m | −A$1.1m |
| Dividends paid | — | — | — | −A$1.4m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$161,570 | A$182,570 | A$271,810 | A$159,890 | A$115,990 | — | −A$60,372 | −A$60,372 |
| Operating income | −A$3.8m | −A$2.2m | −A$1.6m | −A$327,444 | −A$815,276 | −A$418,434 | −A$934,574 | −A$591,437 |
| Net income | −A$4.0m | −A$2.2m | −A$1.0m | −A$374,417 | −A$1.1m | −A$604,172 | −A$491,283 | −A$491,283 |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | — | — | — | −A$1.0m | — | — | — |
| Capital spending | −A$8.0m | — | −A$3.0m | −A$2.0m | −A$3.0m | −A$1.0m | −A$1.0m | −A$1.0m |
| Free cash flow | −A$9.0m | — | — | — | −A$4.0m | — | — | — |
| Total assets | A$64.6m | A$65.5m | A$50.8m | A$50.8m | A$50.9m | A$33.9m | A$32.9m | A$32.9m |
| Cash and short-term investments | A$14.2m | A$18.3m | A$14.2m | A$14.2m | A$16.8m | A$3.0m | A$1.5m | A$1.5m |
| Debt | — | — | — | — | A$3,468 | A$19,104 | A$34,739 | A$34,739 |
| Shareholders' equity | A$62.6m | A$63.4m | A$49.7m | A$49.7m | A$50.2m | A$33.3m | A$32.5m | A$32.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 40.2% | 27.2% | 7.6% |
| Net income | 35.9% | 25.6% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | -52.0 | -39.6 | -0.0 | -0.0 | -0.1 | -0.0 | -0.0 | — | -0.0 |
| Price to sales | — | 284.6 | — | 32.3 | 0.7 | 26.7 | 5.3 | 0.2 | 1.5 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 24 Apr 2024
- 10-to-1 reverse split · 17 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.