M 
1.70
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹361.4m
FY2017FY2026
Net income
−₹31.3m
FY2017FY2026
Free cash flow
₹17.4m
FY2017FY2026
Shareholders' equity
−₹51.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹361.4m | ₹503.6m | ₹473.3m | ₹581.9m | ₹530.5m | ₹751.8m | ₹2.05bn | ₹2.29bn | ₹2.23bn | ₹3.05bn |
| Gross profit | ₹108.0m | ₹75.1m | ₹31.5m | −₹48.5m | ₹92.3m | ₹166.8m | ₹264.7m | ₹454.9m | ₹534.9m | ₹1.15bn |
| Operating income | −₹14.7m | −₹101.0m | −₹168.9m | −₹362.7m | −₹239.2m | −₹380.1m | −₹96.3m | ₹157.2m | −₹1.88bn | ₹278.5m |
| Net income | −₹31.3m | −₹309.9m | −₹276.5m | −₹607.1m | −₹255.2m | −₹302.3m | −₹459.3m | ₹91.2m | −₹1.32bn | ₹58.4m |
| Diluted earnings per share | -0.43 | -4.29 | -3.85 | -8.43 | -3.55 | -4.19 | -6.34 | 1.26 | -18.25 | 1.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.56bn | ₹2.64bn | ₹2.91bn | ₹2.94bn | ₹3.33bn | ₹3.77bn | ₹4.28bn | ₹4.54bn | ₹4.74bn | ₹3.92bn |
| Cash and short-term investments | ₹63.1m | ₹448.2m | ₹177.1m | ₹176.7m | ₹216.5m | ₹236.2m | ₹237.4m | ₹80.3m | ₹144.0m | ₹161.0m |
| Total liabilities | ₹2.61bn | ₹2.66bn | ₹2.61bn | ₹2.38bn | ₹2.15bn | ₹2.34bn | ₹2.55bn | ₹2.34bn | ₹2.69bn | ₹2.26bn |
| Debt | ₹1.38bn | ₹1.39bn | ₹1.35bn | ₹1.15bn | ₹976.0m | ₹1.08bn | ₹1.30bn | ₹1.32bn | ₹1.73bn | ₹1.44bn |
| Shareholders' equity | −₹51.6m | −₹17.9m | ₹294.2m | ₹568.3m | ₹1.18bn | ₹1.43bn | ₹1.73bn | ₹2.19bn | ₹2.05bn | ₹1.66bn |
| Shares outstanding | 72m | 72m | 72m | 72m | 72m | 72m | 72m | 73m | 72m | 40m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹18.3m | −₹8.3m | −₹20.2m | ₹20.0m | ₹54.2m | −₹28.1m | ₹793.0m | −₹441.7m | −₹654.0m | −₹792.8m |
| Capital spending | −₹940,000 | −₹6.0m | −₹13.9m | −₹25.7m | −₹58.2m | −₹7.1m | −₹62.3m | −₹83.8m | −₹28.2m | −₹272.7m |
| Free cash flow | ₹17.4m | −₹14.3m | −₹34.1m | −₹5.7m | −₹3.9m | −₹35.2m | ₹730.6m | −₹525.5m | −₹682.2m | −₹1.07bn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹55.7m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹98.8m | ₹69.7m | ₹123.9m | ₹69.0m | ₹132.1m | ₹120.6m | ₹115.2m | ₹138.8m |
| Gross profit | ₹64.7m | −₹7.1m | ₹42.7m | −₹12.2m | ₹56.7m | ₹13.2m | −₹16.7m | −₹4.6m |
| Operating income | ₹32.6m | −₹19.4m | ₹14.9m | −₹42.7m | ₹11.7m | −₹29.0m | −₹63.7m | −₹20.1m |
| Net income | ₹26.0m | −₹20.9m | ₹14.8m | −₹51.2m | −₹136.8m | −₹53.2m | −₹90.9m | −₹29.1m |
| Diluted earnings per share | 0.36 | -0.29 | 0.21 | -0.71 | -1.89 | -0.74 | -1.26 | -0.40 |
| Cash from operations | — | — | ₹22.0m | — | −₹8.0m | — | ₹62.0m | — |
| Capital spending | — | — | — | — | −₹5.0m | — | — | — |
| Free cash flow | — | — | — | — | −₹13.0m | — | — | — |
| Total assets | ₹2.56bn | — | ₹2.61bn | — | ₹2.64bn | — | ₹2.81bn | — |
| Cash and short-term investments | ₹63.1m | ₹99.3m | ₹454.3m | ₹116.0m | ₹448.2m | ₹123.1m | ₹441.1m | ₹99.8m |
| Debt | ₹1.34bn | — | ₹1.34bn | — | ₹1.39bn | — | ₹1.34bn | — |
| Shareholders' equity | −₹51.6m | −₹54.3m | −₹54.3m | −₹17.9m | −₹17.9m | ₹174.2m | ₹174.2m | ₹294.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.7% | -13.6% | -18.7% |
| Operating income | -65.6% | -47.8% | — |
| Net income | -62.8% | -36.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 8.7% | 13.3% | 24.8% |
| Operating margin | -13.4% | -33.7% | -39.6% | -14.9% |
| Net margin | -39.4% | -63.8% | -55.7% | -19.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | -0.4 | -0.6 | -0.5 | -2.1 | -2.3 | -1.4 | 11.0 | -3.5 | 43.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.5 | 1.0 | 0.9 | 0.3 | 0.4 | 2.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|
| Paid in the year | 0.014 | 0.621 | 0.613 | 0.02 | 0.46 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.