400
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 27.18trn
FY2016FY2025
Net income
IDR 813.99bn
FY2016FY2025
Free cash flow
−IDR 71.11bn
FY2016FY2025
Shareholders' equity
IDR 4.71trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 27.18trn | IDR 25.15trn | IDR 22.09trn | IDR 20.99trn | IDR 18.50trn | IDR 14.02trn | IDR 15.07trn | IDR 12.71trn | IDR 10.82trn | IDR 10.05trn |
| Gross profit | IDR 2.21trn | IDR 2.15trn | IDR 1.89trn | IDR 1.73trn | IDR 1.51trn | IDR 1.23trn | IDR 1.21trn | IDR 1.01trn | IDR 850.88bn | IDR 806.30bn |
| Operating income | IDR 1.44trn | IDR 1.39trn | IDR 1.20trn | IDR 865.29bn | IDR 984.42bn | IDR 708.16bn | IDR 726.39bn | IDR 600.83bn | IDR 488.85bn | IDR 445.45bn |
| Net income | IDR 813.99bn | IDR 739.80bn | IDR 650.77bn | IDR 866.72bn | IDR 761.83bn | IDR 541.67bn | IDR 535.11bn | IDR 288.04bn | IDR 247.41bn | IDR 220.66bn |
| Diluted earnings per share | 66.30 | 60.26 | 53.01 | 70.60 | 62.05 | 44.12 | 43.59 | 23.46 | 20.15 | 17.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 13.12trn | IDR 11.65trn | IDR 10.15trn | IDR 8.58trn | IDR 7.59trn | IDR 5.87trn | IDR 5.63trn | IDR 4.85trn | IDR 4.27trn | IDR 3.88trn |
| Cash and short-term investments | IDR 1.30trn | IDR 1.56trn | IDR 1.38trn | IDR 1.38trn | IDR 1.66trn | IDR 1.85trn | IDR 765.18bn | IDR 691.24bn | IDR 521.73bn | IDR 530.97bn |
| Total liabilities | IDR 6.81trn | IDR 5.99trn | IDR 5.11trn | IDR 4.17trn | IDR 3.67trn | IDR 2.45trn | IDR 2.58trn | IDR 2.25trn | IDR 2.07trn | IDR 2.03trn |
| Debt | IDR 1.13trn | IDR 831.26bn | IDR 394.33bn | — | — | IDR 6.90bn | IDR 193.24bn | IDR 179.62bn | IDR 228.67bn | IDR 210.78bn |
| Shareholders' equity | IDR 4.71trn | IDR 4.19trn | IDR 3.70trn | IDR 3.22trn | IDR 2.76trn | IDR 2.34trn | IDR 2.10trn | IDR 1.80trn | IDR 1.53trn | IDR 1.30trn |
| Shares outstanding | 12,277m | 12,277m | 12,277m | 12,277m | 12,277m | 12,277m | 12,277m | 12,277m | 12,277m | 12,277m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 34.95bn | IDR 273.30bn | −IDR 74.07bn | IDR 866.72bn | IDR 108.94bn | IDR 1.42trn | IDR 198.94bn | IDR 363.34bn | IDR 88.32bn | IDR 803.75bn |
| Capital spending | −IDR 36.16bn | −IDR 122.53bn | −IDR 37.18bn | −IDR 31.29bn | −IDR 19.39bn | −IDR 22.49bn | −IDR 30.20bn | −IDR 109.34bn | −IDR 51.77bn | −IDR 82.51bn |
| Free cash flow | −IDR 71.11bn | IDR 150.78bn | −IDR 111.25bn | IDR 835.43bn | IDR 89.55bn | IDR 1.39trn | IDR 168.74bn | IDR 253.99bn | IDR 36.55bn | IDR 721.24bn |
| Dividends paid | −IDR 294.64bn | −IDR 257.81bn | −IDR 178.01bn | −IDR 128.91bn | −IDR 90.85bn | −IDR 81.03bn | −IDR 61.38bn | −IDR 24.55bn | −IDR 13.07bn | −IDR 12.71bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.92trn | IDR 6.71trn | IDR 8.37trn | IDR 7.13trn | IDR 6.15trn | IDR 5.53trn | IDR 7.90trn | IDR 6.75trn |
| Gross profit | IDR 519.14bn | IDR 510.16bn | IDR 816.84bn | IDR 515.18bn | IDR 452.63bn | IDR 436.15bn | IDR 792.80bn | IDR 544.95bn |
| Operating income | IDR 321.85bn | IDR 299.38bn | IDR 598.11bn | IDR 338.72bn | IDR 251.68bn | IDR 253.73bn | IDR 555.98bn | IDR 365.43bn |
| Net income | IDR 154.79bn | IDR 158.93bn | IDR 344.38bn | IDR 175.32bn | IDR 140.62bn | IDR 153.68bn | IDR 284.39bn | IDR 179.36bn |
| Diluted earnings per share | 12.61 | 12.95 | 28.05 | 14.28 | 11.45 | 12.52 | 23.16 | 14.61 |
| Cash from operations | −IDR 1.19trn | −IDR 1.06trn | IDR 587.31bn | −IDR 33.82bn | −IDR 228.18bn | −IDR 380.23bn | IDR 532.61bn | −IDR 101.57bn |
| Capital spending | −IDR 4.99bn | −IDR 1.36bn | −IDR 1.90bn | −IDR 2.27bn | −IDR 6.44bn | −IDR 25.55bn | −IDR 46.25bn | −IDR 37.76bn |
| Free cash flow | −IDR 1.19trn | −IDR 1.06trn | IDR 585.41bn | −IDR 36.08bn | −IDR 234.62bn | −IDR 405.78bn | IDR 486.36bn | −IDR 139.34bn |
| Total assets | IDR 15.28trn | IDR 14.64trn | IDR 13.12trn | IDR 12.43trn | IDR 11.93trn | IDR 11.73trn | IDR 11.65trn | IDR 11.25trn |
| Cash and short-term investments | IDR 1.27trn | IDR 1.30trn | IDR 1.30trn | IDR 1.14trn | IDR 1.00trn | IDR 1.39trn | IDR 1.56trn | IDR 1.27trn |
| Debt | IDR 3.34trn | IDR 2.18trn | IDR 1.13trn | IDR 1.37trn | IDR 1.19trn | IDR 1.06trn | IDR 831.26bn | IDR 841.87bn |
| Shareholders' equity | IDR 4.69trn | IDR 4.87trn | IDR 4.71trn | IDR 4.37trn | IDR 4.19trn | IDR 4.35trn | IDR 4.19trn | IDR 3.90trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.1% | 8.5% | 8.6% | 8.2% | 8.1% | 8.8% |
| Operating margin | 5.3% | 5.5% | 5.4% | 4.1% | 5.3% | 5.1% |
| Net margin | 3.0% | 2.9% | 2.9% | 4.1% | 4.1% | 3.9% |
| Return on equity | 17.3% | 17.6% | 17.6% | 26.9% | 27.6% | 23.2% |
| Return on assets | 6.2% | 6.3% | 6.4% | 10.1% | 10.0% | 9.2% |
| Free cash flow yield | 0.0% | 6.4% | -0.6% | 14.5% | 2.1% | 23.2% |
| Revenue growth | 8.1% | 13.9% | 5.2% | 13.4% | 31.9% | -7.0% |
| Earnings growth | 10.0% | 13.7% | -24.9% | 13.8% | 40.6% | 1.2% |
| Current ratio | 1.86x | 1.86x | 1.92x | 1.96x | 1.97x | 2.35x |
| Debt to equity | 0.24x | 0.20x | 0.11x | -0.29x | -0.26x | 0.00x |
| Equity ratio | 35.9% | 36.0% | 36.4% | 37.6% | 36.4% | 39.8% |
| Interest coverage | 19.74x | 27.64x | 34.57x | 66.99x | 1040.62x | 146.62x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 14.2% | 10.6% |
| Operating income | 18.4% | 15.2% | 12.3% |
| Net income | -2.1% | 8.5% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 8.4% | 8.4% | 8.2% |
| Operating margin | 5.4% | 5.1% | 5.1% | 5.0% |
| Net margin | 3.0% | 3.2% | 3.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 10.3 | 10.1 | 8.2 | 12.3 | 7.2 | 8.6 | 7.4 | 6.5 | 7.0 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 19 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 24.00 | 21.00 | 14.50 | 10.50 | 7.40 | 6.60 | 5.00 |
- 5-for-1 split · 3 Jan 2022
- 31-for-30 split · 10 Jul 2017
- 1.029-for-1 split · 11 Jul 2016
- 1.029-for-1 split · 30 Jun 2015
- 3-for-1 split · 15 Nov 2001
- 1.021-to-1 reverse split · 6 Jul 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.