M 
30.75
-1.60%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 28.71bn
FY2016FY2025
Net income
THB 6.72bn
FY2016FY2025
Total assets
THB 193.62bn
FY2016FY2025
Shareholders' equity
THB 42.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 28.71bn | THB 26.76bn | THB 23.62bn | THB 19.67bn | THB 16.04bn | THB 14.77bn | THB 12.69bn | THB 10.41bn | THB 7.45bn | THB 4.46bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 14.58bn | THB 7.33bn | THB 6.13bn | THB 6.36bn | THB 6.20bn | THB 6.52bn | THB 5.29bn | THB 4.63bn | THB 3.11bn | THB 1.81bn |
| Net income | THB 6.72bn | THB 5.87bn | THB 4.91bn | THB 5.09bn | THB 4.94bn | THB 5.21bn | THB 4.24bn | THB 3.71bn | THB 2.50bn | THB 1.46bn |
| Diluted earnings per share | 3.17 | 2.77 | 2.30 | 2.40 | 2.35 | 2.46 | 2.00 | 1.75 | 1.17 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 193.62bn | THB 170.85bn | THB 150.16bn | THB 128.07bn | THB 98.39bn | THB 77.22bn | THB 61.87bn | THB 49.15bn | THB 36.95bn | THB 24.43bn |
| Cash and short-term investments | THB 5.00bn | THB 3.13bn | THB 2.82bn | THB 3.21bn | THB 1.31bn | THB 1.38bn | THB 906.7m | THB 880.2m | THB 1.15bn | THB 539.3m |
| Total liabilities | THB 150.70bn | THB 133.89bn | THB 118.24bn | THB 98.98bn | THB 73.52bn | THB 56.54bn | THB 45.90bn | THB 36.85bn | THB 28.01bn | THB 17.73bn |
| Debt | THB 138.65bn | THB 129.54bn | THB 114.77bn | THB 96.14bn | THB 71.32bn | THB 54.54bn | THB 44.18bn | THB 35.50bn | THB 27.10bn | THB 17.25bn |
| Shareholders' equity | THB 42.92bn | THB 36.95bn | THB 31.92bn | THB 29.09bn | THB 24.87bn | THB 20.68bn | THB 15.97bn | THB 12.30bn | THB 8.94bn | THB 6.69bn |
| Shares outstanding | 2,120m | 2,120m | 2,131m | 2,125m | 2,108m | 2,120m | 2,120m | 2,120m | 2,138m | 2,145m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 7.91bn | THB 7.75bn | THB 7.76bn | THB 7.63bn | THB 7.30bn | THB 7.00bn | THB 7.02bn | THB 6.87bn |
| Operating income | THB 3.94bn | THB 3.87bn | THB 3.86bn | THB 2.16bn | THB 2.06bn | THB 1.96bn | THB 1.93bn | THB 1.87bn |
| Net income | THB 1.90bn | THB 1.82bn | THB 1.78bn | THB 1.72bn | THB 1.65bn | THB 1.57bn | THB 1.54bn | THB 1.49bn |
| Diluted earnings per share | 0.90 | 0.86 | 0.84 | 0.81 | 0.78 | 0.74 | 0.73 | 0.70 |
| Total assets | THB 195.14bn | THB 195.18bn | THB 193.62bn | THB 190.50bn | THB 179.95bn | THB 173.70bn | THB 170.85bn | THB 171.01bn |
| Cash and short-term investments | THB 2.56bn | THB 7.49bn | THB 5.00bn | THB 6.48bn | THB 1.67bn | THB 2.56bn | THB 3.13bn | THB 8.04bn |
| Debt | THB 40.29bn | THB 140.92bn | THB 168.67bn | THB 140.23bn | THB 131.33bn | THB 127.07bn | THB 125.49bn | THB 127.06bn |
| Shareholders' equity | THB 46.02bn | THB 44.92bn | THB 42.92bn | THB 41.24bn | THB 39.55bn | THB 38.50bn | THB 36.95bn | THB 35.67bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 50.8% | 27.4% | 25.9% | 32.3% | 38.7% | 44.1% | — | — |
| Net margin | 23.4% | 21.9% | 20.8% | 25.9% | 30.8% | 35.3% | — | — |
| Return on equity | 15.7% | 15.9% | 15.4% | 17.5% | 19.9% | 25.2% | — | — |
| Return on assets | 3.5% | 3.4% | 3.3% | 4.0% | 5.0% | 6.8% | — | — |
| Revenue growth | 7.3% | 13.3% | 20.0% | 22.7% | 8.6% | 16.4% | — | — |
| Earnings growth | 14.6% | 19.6% | -3.7% | 3.0% | -5.2% | 23.0% | — | — |
| Current ratio | 4.32x | — | 0.39x | -11.04x | 0.31x | 3.21x | 0.20x | — |
| Debt to equity | 3.23x | 3.40x | 3.51x | 3.22x | 3.12x | 2.87x | — | — |
| Equity ratio | 22.2% | 21.6% | 21.3% | 22.7% | 25.3% | 26.8% | — | — |
| Interest coverage | 2.36x | 1.43x | 1.59x | 2.26x | 2.92x | 3.59x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.5% | -0.3% | -0.8% | 0.6% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.4% | 14.2% | 27.4% |
| Operating income | 31.8% | 17.5% | 30.3% |
| Net income | 9.7% | 5.2% | 23.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.5% | 34.8% | 36.4% | 37.7% |
| Net margin | 22.7% | 22.9% | 25.3% | 27.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 17.3 | 19.6 | 15.8 | 25.1 | 24.0 | 31.9 | 28.0 | 33.1 | 36.2 |
| Price to sales | 2.3 | 3.8 | 4.1 | 4.1 | 7.7 | 8.5 | 10.7 | 10.0 | 11.1 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.29 | 0.25 | 0.21 | 0.95 | 0.37 | 0.37 | 0.30 | 0.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.