M 
27.05
-0.18%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$54.4m
FY2014FY2025
Net income
$16.7m
FY2014FY2025
Free cash flow
$18.8m
FY2014FY2025
Shareholders' equity
$128.7m
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.4m | $36.8m | $26.5m | $22.8m | $21.6m | $21.6m | $22.7m | $16.9m | $15.3m | $12.7m |
| Gross profit | — | — | $26.5m | $22.8m | $21.6m | $21.6m | $22.7m | $16.9m | $15.3m | $12.7m |
| Operating income | — | — | −$11.4m | $7.4m | $7.4m | $6.0m | $6.8m | $7.3m | $7.4m | $5.6m |
| Net income | $16.7m | $4.7m | $5.7m | $5.6m | $5.4m | $4.4m | $5.1m | $5.3m | $4.1m | $3.5m |
| Diluted earnings per share | 2.14 | 0.60 | 1.66 | 1.63 | 1.59 | 1.29 | 1.50 | 1.56 | 1.19 | 1.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.50bn | $1.41bn | $604.9m | $603.9m | $607.4m | $511.2m | $473.2m | $454.0m | $441.3m | $341.7m |
| Cash and short-term investments | — | — | −$1.5m | $33.1m | $69.1m | $38.2m | $46.8m | — | — | — |
| Total liabilities | $1.37bn | $1.30bn | $551.0m | $555.8m | $558.5m | $465.5m | $430.5m | $415.2m | $406.6m | $316.6m |
| Debt | — | — | $60.7m | $549.2m | $553.5m | $460.5m | $426.0m | $18.1m | $13.1m | $9.6m |
| Shareholders' equity | $128.7m | $110.6m | $53.9m | $48.1m | $49.0m | $45.7m | $42.7m | $38.8m | $34.6m | $25.1m |
| Shares outstanding | 8m | 8m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $19.4m | $7.2m | $6.9m | $4.6m | $5.5m | $3.6m | $5.7m | $7.3m | $6.8m | $4.3m |
| Capital spending | −$596,000 | −$304,000 | −$198,480 | −$1.4m | −$3.0m | −$227,504 | −$278,737 | −$321,091 | −$46,818 | −$296,878 |
| Free cash flow | $18.8m | $6.9m | $6.7m | $3.2m | $2.5m | $3.4m | $5.4m | $7.0m | $6.8m | $4.0m |
| Dividends paid | −$4.4m | −$3.2m | −$1.4m | −$1.7m | −$1.4m | −$1.3m | −$1.3m | −$1.1m | −$1.0m | −$695,200 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.4m | $14.5m | $14.7m | $13.4m | $12.3m | $11.8m | $12.2m | $7.1m |
| Net income | $6.1m | $4.8m | $4.9m | $3.7m | $3.6m | $3.2m | $3.4m | −$3.5m |
| Diluted earnings per share | 0.78 | 0.62 | 0.63 | 0.47 | 0.47 | 0.41 | 0.44 | -0.44 |
| Total assets | $1.55bn | $1.53bn | $1.50bn | $1.45bn | $1.41bn | $1.41bn | $1.39bn | $1.36bn |
| Shareholders' equity | $137.9m | $133.1m | $128.7m | $116.6m | $114.9m | $110.6m | $111.3m | $105.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.7% | 20.3% | 17.3% |
| Net income | 44.4% | 30.6% | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 23.5% | 23.3% | 23.2% | 24.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 23.7 | 9.6 | 10.8 | 9.9 | 13.1 | 11.0 |
| Price to sales | 2.5 | 3.0 | 2.1 | 2.6 | 2.5 | 2.7 | 2.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Return | 20% | -7% | -14% | 13% | 0% | -10% | -2% |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 26 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.56 | 0.38 | 0.40 | 0.60 | 0.40 | 0.38 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.