M
0.62
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$207.4m
FY2017FY2026
Net income
A$15.2m
FY2017FY2026
Free cash flow
A$18.5m
FY2017FY2026
Shareholders' equity
A$68.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$207.4m | A$196.8m | A$236.8m | A$243.1m | A$213.4m | A$191.4m | A$175.5m | A$120.2m | A$72.7m | A$40.3m |
| Operating income | A$19.7m | A$2.0m | A$14.8m | A$7.8m | A$1.4m | −A$4.4m | A$8.6m | A$13.6m | −A$1.4m | −A$3.2m |
| Net income | A$15.2m | A$536,874 | A$9.2m | A$7.6m | A$15,557 | −A$5.9m | A$7.2m | A$17.4m | −A$2.3m | −A$4.4m |
| Diluted earnings per share | 0.07 | 0.00 | 0.04 | 0.04 | 0.00 | -0.03 | 0.04 | 0.10 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$129.0m | A$111.3m | A$127.4m | A$134.6m | A$143.3m | A$126.8m | A$142.0m | A$70.2m | A$58.3m | A$40.0m |
| Cash and short-term investments | A$12.1m | A$1.4m | A$16.0m | A$11.1m | A$3.7m | A$4.2m | A$11.9m | A$1.8m | A$1.9m | A$996,631 |
| Total liabilities | A$60.7m | A$50.2m | A$61.8m | A$67.5m | A$81.5m | A$75.1m | A$84.6m | A$32.6m | A$37.3m | A$25.4m |
| Debt | A$11.4m | A$10.8m | A$19.7m | A$32.3m | A$47.3m | A$39.6m | A$49.0m | A$10.6m | A$19.9m | A$15.9m |
| Shareholders' equity | A$68.3m | A$61.0m | A$65.6m | A$67.1m | A$61.7m | A$51.6m | A$57.5m | A$37.6m | A$21.0m | A$14.6m |
| Shares outstanding | 212m | 212m | 213m | 216m | 221m | 218m | 203m | 182m | 175m | 149m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$37.4m | A$17.9m | A$43.1m | A$35.6m | A$22.2m | A$30.1m | A$31.1m | A$18.2m | −A$1.3m | A$4.3m |
| Capital spending | −A$18.8m | −A$20.0m | −A$13.8m | −A$11.5m | −A$19.7m | −A$26.1m | −A$17.6m | −A$8.3m | −A$5.7m | −A$1.9m |
| Free cash flow | A$18.5m | −A$2.1m | A$29.3m | A$24.1m | A$2.5m | A$3.9m | A$13.5m | A$9.9m | −A$6.9m | A$2.4m |
| Dividends paid | −A$8.5m | −A$4.3m | −A$8.8m | — | −A$4.8m | −A$2.2m | −A$1.7m | −A$1.7m | −A$2.9m | −A$2.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$105.0m | A$102.4m | A$97.3m | A$99.5m | A$115.4m | A$121.6m | A$122.9m | A$61.5m |
| Operating income | A$8.8m | A$10.1m | A$16.8m | A$15.2m | A$23.6m | −A$12.1m | A$9.3m | A$4.6m |
| Net income | A$7.1m | A$8.1m | A$856,038 | −A$319,164 | A$4.9m | A$4.3m | A$7.4m | A$3.7m |
| Diluted earnings per share | 0.03 | 0.04 | 0.00 | -0.00 | 0.02 | 0.02 | 0.03 | 0.02 |
| Cash from operations | A$16.0m | A$2.0m | A$7.0m | A$10.0m | A$18.0m | A$24.0m | A$24.0m | A$12.0m |
| Capital spending | −A$12.0m | A$13.0m | −A$8.0m | −A$11.0m | −A$7.0m | −A$6.0m | −A$3.0m | −A$1.0m |
| Free cash flow | A$4.0m | A$15.0m | −A$1.0m | −A$1.0m | A$11.0m | A$18.0m | A$21.0m | A$11.0m |
| Total assets | A$129.0m | A$114.3m | A$111.3m | A$114.3m | A$127.4m | A$130.5m | A$134.6m | A$134.6m |
| Cash and short-term investments | A$12.1m | A$15.5m | A$1.4m | A$6.7m | A$16.0m | A$16.9m | A$11.1m | A$11.2m |
| Debt | A$6.4m | A$10.2m | A$10.8m | A$14.3m | A$19.7m | A$27.6m | A$32.3m | — |
| Shareholders' equity | A$68.3m | A$69.3m | A$61.0m | A$60.8m | A$65.6m | A$65.2m | A$67.1m | A$67.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.2% | 1.6% | 20.2% |
| Operating income | 36.4% | — | — |
| Net income | 26.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.4% | 5.0% | 3.2% | 3.1% |
| Net margin | 3.9% | 3.7% | 2.1% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 130.3 | 7.9 | 11.2 | — | -14.4 | 15.5 | 6.1 | -29.4 | -14.7 |
| Price to sales | 0.7 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.9 | 0.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2012 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.057 | 0.02 | 0.045 | 0.015 | 0.014 | 0.071 |
- 10-to-1 reverse split · 7 Feb 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.