1,110
-0.45%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.45trn
FY2020FY2025
Net income
IDR 549.08bn
FY2020FY2025
Free cash flow
IDR 687.80bn
FY2020FY2025
Shareholders' equity
IDR 2.29trn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 5.45trn | IDR 5.36trn | IDR 4.20trn | IDR 3.51trn | IDR 3.11trn | IDR 2.90trn |
| Gross profit | IDR 973.81bn | IDR 964.35bn | IDR 861.39bn | IDR 761.58bn | IDR 597.20bn | IDR 560.69bn |
| Operating income | IDR 664.07bn | IDR 645.70bn | IDR 582.06bn | IDR 542.67bn | IDR 429.06bn | IDR 385.49bn |
| Net income | IDR 549.08bn | IDR 530.37bn | IDR 447.73bn | IDR 398.94bn | IDR 326.93bn | IDR 312.81bn |
| Diluted earnings per share | 174.90 | 168.97 | 145.33 | 116.82 | 95.73 | 91.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 3.46trn | IDR 3.11trn | IDR 3.08trn | IDR 2.33trn | IDR 1.92trn | IDR 1.88trn |
| Cash and short-term investments | IDR 1.63trn | IDR 1.42trn | IDR 1.00trn | IDR 430.69bn | IDR 631.82bn | IDR 785.39bn |
| Total liabilities | IDR 1.17trn | IDR 950.98bn | IDR 1.14trn | IDR 1.09trn | IDR 914.68bn | IDR 809.74bn |
| Debt | IDR 99.51bn | IDR 101.88bn | IDR 220.31bn | IDR 118.95bn | IDR 215.03bn | IDR 134.04bn |
| Shareholders' equity | IDR 2.29trn | IDR 2.16trn | IDR 1.95trn | IDR 1.24trn | IDR 1.01trn | IDR 1.07trn |
| Shares outstanding | 3,139m | 3,139m | 3,081m | 3,415m | 3,415m | 3,415m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 718.92bn | IDR 915.21bn | IDR 229.84bn | IDR 120.40bn | IDR 223.56bn | IDR 351.37bn |
| Capital spending | −IDR 31.12bn | −IDR 30.77bn | −IDR 29.88bn | −IDR 37.04bn | −IDR 2.42bn | −IDR 19.23bn |
| Free cash flow | IDR 687.80bn | IDR 884.44bn | IDR 199.95bn | IDR 83.35bn | IDR 221.14bn | IDR 332.14bn |
| Dividends paid | −IDR 420.68bn | −IDR 313.38bn | −IDR 350.00bn | −IDR 165.00bn | −IDR 400.00bn | −IDR 86.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.01trn | IDR 1.10trn | IDR 2.19trn | IDR 1.19trn | IDR 879.33bn | IDR 1.19trn | IDR 1.90trn | IDR 1.61trn |
| Gross profit | IDR 181.51bn | IDR 204.08bn | IDR 373.87bn | IDR 221.01bn | IDR 156.91bn | IDR 226.98bn | IDR 358.09bn | IDR 254.15bn |
| Operating income | IDR 106.29bn | IDR 116.93bn | IDR 299.04bn | IDR 147.43bn | IDR 83.75bn | IDR 135.41bn | IDR 277.13bn | IDR 176.42bn |
| Net income | IDR 98.85bn | IDR 106.61bn | IDR 238.74bn | IDR 113.54bn | IDR 81.49bn | IDR 115.30bn | IDR 218.29bn | IDR 148.66bn |
| Diluted earnings per share | 31.49 | 33.96 | 76.05 | 36.17 | 25.96 | 36.73 | 69.55 | 47.36 |
| Cash from operations | −IDR 238.89bn | −IDR 126.37bn | IDR 1.05trn | −IDR 54.93bn | −IDR 360.24bn | IDR 72.25bn | IDR 1.03trn | −IDR 473.51bn |
| Capital spending | −IDR 7.41bn | −IDR 9.77bn | −IDR 4.04bn | −IDR 27.86bn | −IDR 8.40bn | −IDR 54.62bn | −IDR 17.60bn | −IDR 3.60bn |
| Free cash flow | −IDR 246.30bn | −IDR 136.14bn | IDR 1.05trn | −IDR 82.79bn | −IDR 368.64bn | IDR 17.63bn | IDR 1.01trn | −IDR 477.11bn |
| Total assets | IDR 3.16trn | IDR 3.41trn | IDR 3.46trn | IDR 2.98trn | IDR 2.78trn | IDR 3.26trn | IDR 3.11trn | IDR 3.17trn |
| Cash and short-term investments | IDR 932.28bn | IDR 1.50trn | IDR 1.63trn | IDR 621.06bn | IDR 656.62bn | IDR 1.40trn | IDR 1.42trn | IDR 525.96bn |
| Debt | IDR 50.94bn | IDR 37.24bn | IDR 121.26bn | IDR 100.12bn | IDR 68.53bn | IDR 55.96bn | IDR 101.88bn | IDR 231.61bn |
| Shareholders' equity | IDR 2.17trn | IDR 2.40trn | IDR 2.29trn | IDR 2.11trn | IDR 1.99trn | IDR 2.28trn | IDR 2.16trn | IDR 1.94trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.9% | 18.0% | 20.5% | 21.7% | 19.2% | 19.4% |
| Operating margin | 12.2% | 12.0% | 13.9% | 15.5% | 13.8% | 14.1% |
| Net margin | 10.1% | 9.9% | 10.7% | 11.4% | 10.5% | 10.8% |
| Return on equity | 24.0% | 24.5% | 23.0% | 32.2% | 32.5% | 29.2% |
| Return on assets | 15.9% | 17.0% | 14.5% | 17.1% | 17.0% | 16.6% |
| Free cash flow yield | 17.9% | 22.6% | 6.3% | — | — | — |
| Revenue growth | 1.7% | 27.6% | 19.7% | 12.7% | 7.5% | — |
| Earnings growth | 3.5% | 18.5% | 12.2% | 22.0% | 4.5% | — |
| Current ratio | 3.10x | 3.48x | 2.75x | 2.06x | 2.02x | 2.32x |
| Debt to equity | 0.02x | 0.03x | 0.11x | 0.08x | 0.20x | 0.13x |
| Equity ratio | 66.2% | 69.4% | 63.1% | 53.1% | 52.4% | 56.9% |
| Interest coverage | 78.09x | 61.80x | 27.63x | 44.40x | 34.18x | 65.19x |
| Buybacks as a share of market value | -0.0% | -1.9% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 13.5% | — |
| Operating income | 7.0% | 11.5% | — |
| Net income | 11.2% | 11.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 19.2% | 19.2% | — |
| Operating margin | 12.1% | 13.1% | 13.2% | — |
| Net margin | 10.0% | 10.4% | 10.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 8.9 | 10.0 | 9.6 |
| Price to sales | 0.9 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 106.00 | 134.00 | 99.84 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.