M 
603.55
+2.33%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.70bn
FY2017FY2026
Net income
₹2.18bn
FY2017FY2026
Free cash flow
₹272.8m
FY2017FY2026
Shareholders' equity
₹9.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.70bn | ₹3.11bn | ₹3.16bn | ₹7.21bn | ₹8.76bn | ₹7.80bn | ₹7.61bn | ₹28.33bn | ₹22.65bn | ₹17.39bn |
| Research and development | — | ₹6.6m | ₹3.9m | ₹174,000 | ₹174,000 | — | — | — | — | — |
| Operating income | ₹2.14bn | ₹1.80bn | ₹1.91bn | ₹2.83bn | ₹2.35bn | ₹1.40bn | ₹1.84bn | −₹1.80bn | ₹6.07bn | ₹2.39bn |
| Net income | ₹2.18bn | ₹4.07bn | ₹2.04bn | ₹2.42bn | ₹1.99bn | ₹1.13bn | ₹970.1m | −₹3.07bn | ₹772.2m | ₹1.39bn |
| Diluted earnings per share | 31.03 | 57.82 | 29.03 | 34.35 | 28.27 | 16.05 | 13.78 | -43.57 | 10.97 | 19.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.11bn | ₹21.18bn | ₹22.49bn | ₹26.89bn | ₹20.14bn | ₹22.48bn | ₹22.01bn | ₹28.28bn | ₹51.03bn | ₹46.00bn |
| Cash and short-term investments | ₹13.28bn | ₹14.11bn | ₹10.30bn | ₹9.21bn | ₹7.46bn | ₹7.46bn | ₹1.88bn | ₹1.39bn | ₹5.54bn | ₹4.88bn |
| Total liabilities | ₹11.07bn | ₹13.80bn | ₹13.61bn | ₹19.04bn | ₹13.62bn | ₹16.90bn | ₹17.27bn | ₹24.40bn | ₹43.72bn | ₹41.96bn |
| Debt | ₹1.45bn | ₹1.45bn | ₹1.45bn | ₹1.45bn | ₹1.50bn | ₹1.54bn | ₹2.59bn | ₹6.15bn | ₹7.66bn | ₹6.88bn |
| Shareholders' equity | ₹9.04bn | ₹7.38bn | ₹8.89bn | ₹7.87bn | ₹6.54bn | ₹5.58bn | ₹4.74bn | ₹3.88bn | ₹7.31bn | ₹4.06bn |
| Shares outstanding | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m | 70m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹495.4m | ₹2.60bn | −₹3.12bn | ₹8.86bn | ₹1.68bn | ₹6.81bn | ₹2.22bn | ₹1.01bn | ₹211.9m | −₹5.19bn |
| Capital spending | −₹222.6m | −₹246.3m | −₹1.32bn | −₹214.5m | −₹727.3m | −₹359.2m | −₹387.8m | −₹392.2m | −₹262.9m | −₹193.8m |
| Free cash flow | ₹272.8m | ₹2.36bn | −₹4.44bn | ₹8.65bn | ₹957.2m | ₹6.45bn | ₹1.83bn | ₹621.1m | −₹51.0m | −₹5.39bn |
| Dividends paid | −₹535.0m | −₹2.89bn | −₹964.5m | −₹1.14bn | −₹908.2m | −₹232.3m | −₹12.5m | −₹260.5m | −₹249.9m | −₹347.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹942.4m | ₹1.19bn | ₹884.3m | ₹850.1m | ₹774.3m | ₹888.5m | ₹811.4m | ₹719.2m |
| Operating income | ₹547.7m | ₹732.7m | ₹482.2m | ₹488.6m | ₹576.5m | ₹524.6m | ₹468.0m | ₹377.9m |
| Net income | ₹582.2m | ₹772.2m | ₹513.7m | ₹475.0m | ₹423.4m | ₹755.1m | ₹2.51bn | ₹563.9m |
| Diluted earnings per share | 8.27 | 10.97 | 7.30 | 6.75 | 6.01 | 10.73 | 35.63 | 8.01 |
| Cash from operations | — | — | — | −₹1.74bn | — | ₹2.60bn | — | ₹435.0m |
| Capital spending | — | — | — | −₹176.0m | — | −₹246.0m | — | −₹10.0m |
| Free cash flow | — | — | — | −₹1.91bn | — | ₹2.36bn | — | ₹425.0m |
| Total assets | — | ₹20.11bn | — | ₹20.13bn | — | ₹21.18bn | — | ₹22.76bn |
| Cash and short-term investments | ₹13.28bn | ₹13.28bn | ₹12.11bn | ₹12.11bn | ₹13.59bn | ₹14.11bn | ₹10.28bn | ₹10.62bn |
| Debt | — | ₹1.45bn | — | ₹1.45bn | — | ₹1.45bn | — | ₹1.45bn |
| Shareholders' equity | ₹9.04bn | ₹9.04bn | ₹8.31bn | ₹8.31bn | ₹7.38bn | ₹7.38bn | ₹9.71bn | ₹9.71bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 57.8% | 57.7% | 60.5% | 39.2% | 26.9% | 17.9% | — |
| Net margin | 59.1% | 130.9% | 64.6% | 33.6% | 22.7% | 14.5% | — |
| Return on equity | 24.2% | 55.1% | 23.0% | 30.8% | 30.4% | 20.2% | — |
| Return on assets | 10.9% | 19.2% | 9.1% | 9.0% | 9.9% | 5.0% | — |
| Free cash flow yield | 1.4% | 5.5% | -3.5% | 17.7% | 4.7% | 14.0% | — |
| Revenue growth | 18.9% | -1.7% | -56.1% | -17.7% | 12.3% | 2.6% | — |
| Earnings growth | -46.3% | 99.2% | -15.5% | 21.5% | 76.3% | 16.4% | — |
| Current ratio | 1.49x | 1.28x | 1.12x | 1.24x | 1.18x | 1.07x | — |
| Debt to equity | 0.16x | 0.20x | 0.16x | 0.18x | 0.23x | 0.28x | — |
| Equity ratio | 45.0% | 34.9% | 39.5% | 29.3% | 32.5% | 24.8% | — |
| Interest coverage | — | 997.51x | 464.74x | 1817.98x | 83.22x | 17.62x | 6.23x |
| R&D as a share of sales | — | 0.2% | 0.1% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.0% | -13.9% | -18.5% |
| Operating income | -8.9% | 8.9% | — |
| Net income | -3.4% | 14.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 57.8% | 50.5% | 36.8% | 13.9% |
| Net margin | 91.9% | 62.4% | 41.0% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 9.0 | 23.4 | 19.5 | 10.4 | 20.4 | 11.9 | -3.3 |
| Price to sales | 11.3 | 11.8 | 15.1 | 6.5 | 2.4 | 3.0 | 1.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 17 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 8.10 | 7.60 | 45.50 | 13.70 | 16.20 | 12.90 | 3.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.