7.50
-1.32%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 2.22bn
FY2016FY2025
Net income
THB 220.5m
FY2016FY2025
Total assets
THB 14.80bn
FY2016FY2025
Shareholders' equity
THB 5.08bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 2.22bn | THB 2.27bn | THB 2.37bn | THB 2.73bn | THB 3.47bn | THB 2.92bn | THB 2.13bn | THB 2.09bn | THB 2.59bn | THB 2.95bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 501.7m | THB 713.1m | THB 562.2m | THB 854.3m | THB 1.26bn | THB 936.2m | THB 376.4m | THB 129.4m | THB 498.0m | THB 893.1m |
| Net income | THB 220.5m | THB 462.1m | THB 364.9m | THB 628.2m | THB 760.8m | THB 484.5m | THB 254.7m | THB 391.3m | THB 638.6m | THB 974.5m |
| Diluted earnings per share | 0.38 | 0.82 | 0.64 | 1.10 | 1.32 | 0.84 | 0.45 | 0.73 | 1.12 | 1.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 14.80bn | THB 19.49bn | THB 20.00bn | THB 24.23bn | THB 27.35bn | THB 19.09bn | THB 16.14bn | THB 16.36bn | THB 18.92bn | THB 16.80bn |
| Cash and short-term investments | THB 376.4m | THB 291.0m | THB 282.5m | THB 463.6m | THB 813.3m | THB 143.1m | THB 363.3m | THB 375.5m | THB 396.5m | THB 354.8m |
| Total liabilities | THB 9.72bn | THB 14.42bn | THB 15.14bn | THB 19.21bn | THB 22.54bn | THB 14.48bn | THB 11.86bn | THB 11.80bn | THB 14.27bn | THB 11.89bn |
| Debt | THB 6.58bn | THB 12.42bn | THB 12.40bn | THB 13.68bn | THB 17.78bn | THB 10.99bn | THB 9.65bn | THB 9.78bn | THB 9.92bn | THB 7.60bn |
| Shareholders' equity | THB 5.08bn | THB 5.07bn | THB 4.86bn | THB 5.02bn | THB 4.81bn | THB 4.60bn | THB 4.28bn | THB 4.56bn | THB 4.66bn | THB 4.91bn |
| Shares outstanding | 583m | 564m | 571m | 571m | 575m | 577m | 561m | 537m | 572m | 571m |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 22.6% | 46.0% | 39.4% | 38.5% | 34.7% | 28.8% | — | — |
| Net margin | 9.9% | 20.4% | 15.4% | 23.0% | 21.9% | 16.6% | — | — |
| Return on equity | 4.3% | 9.1% | 7.5% | 12.5% | 15.8% | 10.5% | — | — |
| Return on assets | 1.5% | 2.4% | 1.8% | 2.6% | 2.8% | 2.5% | — | — |
| Revenue growth | -2.0% | -4.2% | -13.3% | -21.2% | 18.9% | 36.6% | — | — |
| Earnings growth | -52.3% | 26.6% | -41.9% | -17.4% | 57.0% | 90.2% | — | — |
| Current ratio | 1.59x | 1.21x | 1.20x | 1.10x | 1.04x | 2.08x | — | — |
| Debt to equity | 1.14x | 2.35x | 2.48x | 2.66x | 3.66x | 2.04x | — | — |
| Equity ratio | 34.3% | 26.0% | 24.3% | 20.7% | 17.6% | 24.1% | — | — |
| Interest coverage | 2.24x | 2.25x | 1.97x | 3.95x | 4.75x | 3.52x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -3.4% | 1.2% | 0.0% | 0.7% | 0.3% | -2.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | -5.3% | -2.3% |
| Operating income | -16.3% | -11.7% | -1.4% |
| Net income | -29.5% | -14.6% | -14.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.1% | 27.4% | 30.2% | 25.6% |
| Net margin | 15.2% | 17.5% | 18.3% | 21.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 11.3 | 16.9 | 10.3 | 9.1 | 10.5 | 14.8 | 13.8 | 19.4 | 13.1 |
| Price to sales | 1.8 | 2.3 | 2.6 | 2.4 | 2.0 | 1.8 | 1.8 | 2.6 | 4.8 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 10 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.39 | 0.49 | 0.98 | 0.81 | 0.98 | 0.28 | 0.96 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.