GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Maison Solutions MSS · USD

Consumer Staples · US listing · 🇺🇸 United States

Compare

1.00

-6.04%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$124.2m

FY2021FY2025

Net income

$1.2m

FY2021FY2025

Free cash flow

$4.6m

FY2021FY2025

Shareholders' equity

$11.7m

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Revenue$124.2m$58.0m$55.4m$42.0m$41.2m
Gross profit$26.3m$11.6m$12.5m$8.3m$8.3m
Operating income−$1.3m−$2.7m$83,647−$826,590$553,402
Net income$1.2m−$3.3m$1.3m−$562,744$904,079
Diluted earnings per share2.29-9.573.73-1.520.02

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assets$77.4m$82.4m$34.6m$26.1m$23.3m
Cash and short-term investments$775,360$1,101$2.6m$898,061$714,285
Total liabilities$65.7m$71.7m$33.8m$26.9m$23.5m
Debt$51.2m$60.9m$27.6m$20.9m$20.0m
Shareholders' equity$11.7m$10.5m$524,310−$727,493−$164,749
Shares outstanding1m0m0m0m36m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operations$4.8m−$3.5m$484,191$1.5m$1.1m
Capital spending−$175,355−$3.3m−$49,388−$63,787−$37,153
Free cash flow$4.6m−$6.8m$434,803$1.4m$1.1m

Latest quarters

By quarter end

Jan 2026Oct 2025Jul 2025Apr 2025Jan 2025Oct 2024Jul 2024Apr 2024
Revenue$29.5m$27.6m$27.2m$29.4m$34.1m$31.0m$29.6m$16.9m
Gross profit$7.5m$6.5m$6.6m$2.4m$7.5m$8.2m$8.3m$2.1m
Operating income−$2.8m−$1.4m$184,215−$4.7m$1.1m$671,366$1.6m−$2.4m
Net income−$5.2m−$5.0m−$1.5m−$287,389$1.0m−$256,009$700,908−$2.8m
Diluted earnings per share-0.14-9.73-3.02-0.561.98-0.732.01-7.96
Cash from operations$1.0m−$1.0m$1.0m−$1.0m$1.0m$1.0m$3.0m−$2.0m
Capital spending−$2.0m−$2.0m——————
Free cash flow−$1.0m−$3.0m——————
Total assets$72.1m$75.4m$73.3m$77.4m$82.7m$82.7m$82.1m$82.4m
Cash and short-term investments$1.5m$1.4m$1.1m—$445,357$355,670$588,896$2.1m
Debt$13.6m$17.4m$15.4m$3.9m$17.6m$20.6m$18.6m$21.9m
Shareholders' equity$7.7m$11.6m$10.1m$11.7m$12.0m$10.9m$11.2m$10.5m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue43.1%——
Operating income15.2%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin20.8%21.0%——

Valuation history

At each fiscal year end

FY2025FY2024FY2023
Price to earnings6.9-6.418.4
Price to sales0.10.40.4

Share price return

Finished calendar years

202520242023
Return-63%-46%51%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 5-to-1 reverse split · 22 Jul 2026
  • 10-to-1 reverse split · 24 Apr 2026

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.