M 
0.02
+1.13%
Close of 5 Nov 2026, in USD
At a glance
Figures in USD, from our data supplier.
Revenue
$2,384
FY2016FY2025
Net income
−$25,216
FY2016FY2025
Free cash flow
$1,400
FY2016FY2025
Shareholders' equity
−$64,062
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2,384 | $979 | — | — | $5,257 | — | $10,800 | $78,580 | $273,987 | $3,318 |
| Research and development | — | $1,000 | $7,511 | $511 | — | — | — | — | — | — |
| Operating income | −$24,752 | −$10,296 | −$296,399 | −$704,490 | −$636,410 | −$69,440 | −$59,890 | −$274,080 | −$111,790 | −$140,780 |
| Net income | −$25,216 | −$10,641 | −$296,399 | −$704,489 | −$657,221 | −$69,476 | −$61,754 | −$168,862 | −$113,377 | −$197,904 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.03 | -0.03 | -0.23 | -0.41 | -1.30 | -0.94 | -21.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12,972 | $15,404 | $32,308 | $25,992 | $25,000 | $37,520 | $153,113 | $148,624 | $303,099 | $8,638 |
| Cash and short-term investments | $106 | $290 | $2,948 | $559 | $8,480 | — | — | $21,137 | $15,343 | $1,270 |
| Total liabilities | $77,025 | $61,277 | $199,388 | $182,117 | $135,945 | $92,252 | $45,277 | $6,335 | $772,434 | $91,043 |
| Debt | $25,000 | $28,227 | $28,227 | $3,227 | $4,537 | $6,300 | $17,090 | $6,300 | $696,960 | $29,237 |
| Shareholders' equity | −$64,062 | −$45,872 | −$167,079 | −$156,125 | −$110,945 | −$54,732 | $107,836 | $142,289 | −$469,335 | −$82,405 |
| Shares outstanding | 40m | 39m | 39m | 27m | 19m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1,405 | −$4,045 | −$30,744 | −$2,379 | −$21,520 | −$12,716 | −$60,486 | $5,794 | −$97,343 | −$167,853 |
| Capital spending | −$5 | −$4 | −$998 | −$5,541 | — | — | — | — | — | — |
| Free cash flow | $1,400 | −$4,049 | −$31,742 | −$7,920 | −$21,520 | −$12,716 | −$60,486 | $5,794 | −$97,343 | −$167,853 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $96 | $2,144 | $108 | $35 | $755 | $1,571 |
| Operating income | −$9,536 | −$137,550 | −$18,746 | −$4,582 | −$722 | −$701 | −$5,103 | $426 |
| Net income | −$9,766 | −$133,137 | −$19,162 | −$4,582 | −$770 | −$702 | −$4,897 | $394 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Total assets | $11,936 | $12,360 | $12,972 | $14,050 | $14,045 | $14,713 | $15,404 | $26,784 |
| Cash and short-term investments | $162 | $40 | $106 | $53 | $49 | $133 | $290 | $477 |
| Debt | — | — | — | $3,227 | $3,227 | $3,227 | $3,227 | — |
| Shareholders' equity | −$67,167 | −$62,200 | −$64,062 | −$50,950 | −$48,055 | −$47,286 | −$45,872 | −$99,156 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | -14.6% |
| Operating income | -67.2% | -18.6% | -1.3% |
| Net income | -67.0% | -18.3% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1042.2% | — | — | — |
| Net margin | -1066.2% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2012 | |
|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | -9.0 | -0.7 | -0.2 | -0.1 | -0.5 |
| Price to sales | 94.2 | 98.3 | — | — | 6.9 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 213% | -62% | 48% | 25% | 144537% | -52% | 860% | -26% | 178% | 1678% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 500-to-1 reverse split · 29 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.