M 
31.19
+2.87%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹28.43bn
FY2017FY2026
Net income
₹337.7m
FY2017FY2026
Free cash flow
₹341.1m
FY2017FY2026
Shareholders' equity
₹10.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹28.43bn | ₹29.05bn | ₹28.74bn | ₹25.34bn | ₹23.40bn | ₹17.23bn | ₹15.04bn | ₹16.56bn | ₹11.54bn | ₹8.45bn |
| Gross profit | ₹4.73bn | ₹4.19bn | ₹1.28bn | ₹2.28bn | ₹2.39bn | ₹2.63bn | ₹1.90bn | ₹2.87bn | ₹1.28bn | ₹1.54bn |
| Research and development | — | ₹3.2m | ₹3.0m | ₹1.0m | — | — | — | — | — | — |
| Operating income | ₹1.22bn | ₹801.1m | ₹965.1m | ₹206.5m | ₹990.6m | ₹876.9m | ₹208.2m | ₹769.9m | ₹608.6m | ₹150.2m |
| Net income | ₹337.7m | −₹283.5m | ₹143.6m | −₹505.8m | ₹257.0m | ₹48.9m | −₹757.8m | −₹206.0m | −₹556.9m | −₹937.4m |
| Diluted earnings per share | 0.57 | -0.50 | 0.31 | -1.17 | 0.62 | 0.13 | -1.94 | -0.54 | -1.46 | -1.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.28bn | ₹15.35bn | ₹16.38bn | ₹16.48bn | ₹17.51bn | ₹15.11bn | ₹17.38bn | ₹16.99bn | ₹17.86bn | ₹17.96bn |
| Cash and short-term investments | ₹288.4m | ₹207.6m | ₹261.1m | ₹109.9m | ₹483.1m | ₹112.7m | ₹145.8m | ₹137.5m | ₹135.8m | ₹74.3m |
| Total liabilities | ₹6.97bn | ₹5.56bn | ₹10.55bn | ₹10.78bn | ₹11.32bn | ₹9.19bn | ₹11.44bn | ₹10.34bn | ₹11.03bn | ₹13.73bn |
| Debt | ₹3.21bn | ₹2.62bn | ₹7.81bn | ₹8.01bn | ₹8.26bn | ₹7.66bn | ₹8.61bn | ₹8.52bn | ₹8.82bn | ₹12.02bn |
| Shareholders' equity | ₹10.30bn | ₹9.79bn | ₹5.82bn | ₹5.70bn | ₹6.18bn | ₹5.92bn | ₹5.94bn | ₹6.65bn | ₹6.83bn | ₹4.23bn |
| Shares outstanding | 594m | 567m | 457m | 434m | 416m | 382m | 390m | 381m | 380m | 594m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹935.0m | ₹1.07bn | ₹1.70bn | ₹858.0m | ₹1.10bn | ₹1.78bn | ₹773.1m | ₹938.4m | ₹1.47bn | ₹727.5m |
| Capital spending | −₹593.9m | −₹324.5m | −₹457.0m | −₹537.3m | −₹256.1m | −₹42.2m | −₹25.5m | −₹22.4m | −₹3.0m | −₹90,000 |
| Free cash flow | ₹341.1m | ₹741.6m | ₹1.25bn | ₹320.6m | ₹844.9m | ₹1.74bn | ₹747.6m | ₹916.0m | ₹1.47bn | ₹727.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.27bn | ₹8.16bn | ₹6.39bn | ₹6.77bn | ₹7.11bn | ₹7.60bn | ₹7.17bn | ₹6.56bn |
| Gross profit | ₹1.27bn | ₹1.59bn | ₹1.07bn | ₹1.31bn | ₹1.47bn | ₹1.15bn | ₹1.34bn | ₹1.23bn |
| Operating income | ₹382.2m | ₹635.0m | ₹187.0m | ₹90.5m | ₹312.2m | ₹313.1m | ₹57.1m | ₹134.7m |
| Net income | ₹219.8m | ₹852.0m | ₹54.9m | −₹747.6m | ₹178.4m | −₹338.3m | ₹82.2m | −₹95.3m |
| Diluted earnings per share | 0.37 | 1.43 | 0.10 | -1.32 | 0.31 | -0.60 | 0.18 | -0.21 |
| Cash from operations | — | — | — | ₹1.01bn | — | ₹1.89bn | — | ₹718.0m |
| Capital spending | — | — | — | −₹209.0m | — | −₹324.0m | — | −₹48.0m |
| Free cash flow | — | — | — | ₹800.0m | — | ₹1.57bn | — | ₹670.0m |
| Total assets | — | ₹17.28bn | — | ₹15.03bn | — | ₹15.35bn | — | ₹15.55bn |
| Cash and short-term investments | ₹44.9m | ₹288.4m | ₹40.9m | ₹362.4m | ₹207.6m | ₹207.6m | ₹195.3m | ₹202.3m |
| Debt | — | ₹3.13bn | — | ₹2.81bn | — | ₹2.63bn | — | ₹7.37bn |
| Shareholders' equity | ₹10.30bn | ₹10.30bn | ₹9.13bn | ₹9.13bn | ₹9.79bn | ₹9.79bn | ₹5.80bn | ₹5.79bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 14.4% | 4.5% | 9.0% | 10.2% | 15.2% |
| Operating margin | 4.3% | 2.8% | 3.4% | 0.8% | 4.2% | 5.1% |
| Net margin | 1.2% | -1.0% | 0.5% | -2.0% | 1.1% | 0.3% |
| Return on equity | 3.3% | -2.9% | 2.5% | -8.9% | 4.2% | 0.8% |
| Return on assets | 2.0% | -1.8% | 0.9% | -3.1% | 1.5% | 0.3% |
| Free cash flow yield | 7.8% | 7.4% | 14.3% | 9.7% | 9.9% | 14.5% |
| Revenue growth | -2.1% | 1.1% | 13.4% | 8.3% | 35.8% | 14.5% |
| Earnings growth | -219.1% | -297.5% | -128.4% | -296.8% | 425.1% | -106.5% |
| Current ratio | 1.17x | 1.26x | 1.28x | 1.27x | 1.40x | 1.55x |
| Debt to equity | 0.30x | 0.27x | 1.34x | 1.41x | 1.34x | 1.29x |
| Equity ratio | 59.6% | 63.8% | 35.6% | 34.6% | 35.3% | 39.2% |
| Interest coverage | 2.57x | 0.99x | 1.10x | 0.27x | 1.40x | 1.11x |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | -4.8% | -24.2% | -5.2% | -4.3% | -8.9% | 2.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 10.5% | 12.1% |
| Operating income | 81.0% | 6.9% | — |
| Net income | — | 47.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 11.2% | 11.5% | 12.4% |
| Operating margin | 3.5% | 2.9% | 3.3% | 2.9% |
| Net margin | 0.1% | -0.3% | -0.0% | -2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.9 | -74.7 | 143.1 | -20.9 | 16.0 | 125.3 | -4.1 | -13.9 | -9.1 | -13.7 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.4 | 0.2 | 0.4 | 0.2 | 0.2 | 0.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Sept 2012.
| FY2013 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.