30
-6.25%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 381.39bn
FY2016FY2025
Net income
−IDR 90.46bn
FY2016FY2025
Free cash flow
IDR 161.98bn
FY2016FY2025
Shareholders' equity
IDR 779.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 381.39bn | IDR 703.78bn | IDR 741.05bn | IDR 1.11trn | IDR 1.46trn | IDR 2.02trn | IDR 2.45trn | IDR 2.58trn | IDR 2.66trn | IDR 3.00trn |
| Gross profit | IDR 126.27bn | −IDR 33.94bn | −IDR 181.37bn | −IDR 127.26bn | IDR 19.42bn | IDR 79.91bn | IDR 125.98bn | IDR 157.96bn | IDR 230.01bn | IDR 60.52bn |
| Operating income | IDR 90.53bn | −IDR 70.76bn | −IDR 291.88bn | −IDR 220.76bn | −IDR 109.13bn | −IDR 72.28bn | IDR 50.63bn | IDR 29.02bn | IDR 91.85bn | −IDR 55.37bn |
| Net income | −IDR 90.46bn | −IDR 116.72bn | −IDR 274.83bn | −IDR 245.39bn | −IDR 181.65bn | −IDR 200.62bn | −IDR 75.32bn | −IDR 228.11bn | −IDR 289.34bn | −IDR 197.44bn |
| Diluted earnings per share | -9.07 | -11.71 | -27.56 | -24.61 | -18.22 | -20.12 | -7.55 | -25.16 | -31.92 | -25.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.32trn | IDR 2.64trn | IDR 3.03trn | IDR 3.40trn | IDR 3.89trn | IDR 4.59trn | IDR 4.36trn | IDR 4.89trn | IDR 4.95trn | IDR 5.35trn |
| Cash and short-term investments | IDR 12.66bn | IDR 9.03bn | IDR 5.25bn | IDR 11.37bn | IDR 19.51bn | IDR 56.43bn | IDR 70.77bn | IDR 68.35bn | IDR 39.53bn | IDR 79.19bn |
| Total liabilities | IDR 537.10bn | IDR 809.85bn | IDR 1.08trn | IDR 1.16trn | IDR 1.41trn | IDR 1.94trn | IDR 1.52trn | IDR 2.82trn | IDR 2.74trn | IDR 4.08trn |
| Debt | IDR 155.52bn | IDR 162.46bn | IDR 204.26bn | IDR 263.61bn | IDR 400.96bn | IDR 589.13bn | IDR 780.12bn | IDR 2.06trn | IDR 2.48trn | IDR 2.30trn |
| Shareholders' equity | IDR 779.40bn | IDR 1.83trn | IDR 1.96trn | IDR 2.23trn | IDR 2.48trn | IDR 2.66trn | IDR 2.84trn | IDR 2.07trn | IDR 2.20trn | IDR 1.27trn |
| Shares outstanding | 9,972m | 9,972m | 9,972m | 9,972m | 9,972m | 9,972m | 9,972m | 9,065m | 9,065m | 7,770m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 191.86bn | IDR 161.38bn | IDR 234.0m | −IDR 245.08bn | IDR 569.32bn | IDR 622.98bn | IDR 954.38bn | IDR 852.94bn | IDR 671.43bn | IDR 1.14trn |
| Capital spending | −IDR 29.88bn | −IDR 60.11bn | −IDR 36.35bn | −IDR 25.81bn | −IDR 43.89bn | −IDR 551.38bn | −IDR 372.93bn | −IDR 715.83bn | −IDR 680.93bn | −IDR 679.99bn |
| Free cash flow | IDR 161.98bn | IDR 101.27bn | −IDR 36.12bn | −IDR 270.89bn | IDR 525.43bn | IDR 71.59bn | IDR 581.44bn | IDR 137.11bn | −IDR 9.50bn | IDR 458.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 54.92bn | IDR 65.11bn | IDR 79.28bn | IDR 100.72bn | IDR 99.88bn | IDR 101.50bn | IDR 194.90bn | IDR 206.21bn |
| Gross profit | IDR 9.07bn | IDR 6.47bn | IDR 34.04bn | −IDR 25.67bn | IDR 10.55bn | IDR 21.21bn | −IDR 135.13bn | −IDR 42.40bn |
| Operating income | −IDR 43.46bn | −IDR 20.57bn | IDR 26.14bn | −IDR 48.26bn | −IDR 74.33bn | −IDR 69.23bn | IDR 120.76bn | −IDR 53.48bn |
| Net income | −IDR 54.29bn | −IDR 16.92bn | IDR 105.57bn | −IDR 51.13bn | −IDR 69.76bn | −IDR 75.15bn | IDR 62.92bn | −IDR 46.50bn |
| Diluted earnings per share | -5.44 | -1.70 | 10.59 | -5.13 | -7.00 | -7.54 | 6.31 | -4.66 |
| Cash from operations | IDR 32.55bn | IDR 42.68bn | IDR 103.60bn | IDR 21.17bn | IDR 52.95bn | IDR 22.66bn | IDR 40.96bn | −IDR 1.82bn |
| Capital spending | −IDR 6.46bn | −IDR 3.16bn | −IDR 2.54bn | −IDR 7.83bn | −IDR 11.33bn | −IDR 8.18bn | −IDR 29.95bn | −IDR 9.75bn |
| Free cash flow | IDR 26.09bn | IDR 39.53bn | IDR 101.06bn | IDR 13.34bn | IDR 41.62bn | IDR 14.48bn | IDR 11.01bn | −IDR 11.57bn |
| Total assets | IDR 1.25trn | IDR 1.25trn | IDR 1.32trn | IDR 2.34trn | IDR 2.42trn | IDR 2.54trn | IDR 2.64trn | IDR 2.75trn |
| Cash and short-term investments | IDR 2.39bn | IDR 4.50bn | IDR 12.66bn | IDR 7.68bn | IDR 8.93bn | IDR 6.98bn | IDR 9.03bn | IDR 4.98bn |
| Debt | IDR 130.51bn | IDR 141.26bn | IDR 155.60bn | IDR 110.99bn | IDR 118.25bn | IDR 161.16bn | IDR 162.46bn | IDR 157.29bn |
| Shareholders' equity | IDR 708.19bn | IDR 762.48bn | IDR 779.40bn | IDR 1.64trn | IDR 1.69trn | IDR 1.76trn | IDR 1.83trn | IDR 1.78trn |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.1% | -4.8% | -24.5% | -11.4% | 1.3% | 4.0% |
| Operating margin | 23.7% | -10.1% | -39.4% | -19.8% | -7.5% | -3.6% |
| Net margin | -23.7% | -16.6% | -37.1% | -22.0% | -12.4% | -10.0% |
| Return on equity | -11.6% | -6.4% | -14.0% | -11.0% | -7.3% | -7.6% |
| Return on assets | -6.9% | -4.4% | -9.1% | -7.2% | -4.7% | -4.4% |
| Free cash flow yield | 34.2% | 34.2% | 5.6% | -33.8% | 94.6% | 181.2% |
| Revenue growth | -45.8% | -5.0% | -33.5% | -23.7% | -27.5% | -17.8% |
| Earnings growth | -22.5% | -57.5% | 12.0% | 35.1% | -9.5% | 166.3% |
| Current ratio | 0.81x | 1.02x | 1.04x | 0.91x | 0.81x | 1.24x |
| Debt to equity | 0.20x | 0.09x | 0.10x | 0.12x | 0.16x | 0.22x |
| Equity ratio | 59.2% | 69.4% | 64.5% | 65.7% | 63.7% | 57.8% |
| Interest coverage | 12.11x | -1.19x | -3.40x | -2.43x | -0.89x | -0.49x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -30.1% | -28.3% | -19.2% |
| Net income | -28.3% | -14.7% | -19.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | -7.4% | -1.8% | 3.2% |
| Operating margin | 1.8% | -16.8% | -10.5% | -2.8% |
| Net margin | -19.1% | -24.7% | -17.3% | -13.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | -5.8 | -3.6 | -9.1 | -32.9 | -39.5 | -192.0 | -30.0 | -24.4 | -41.1 |
| Price to sales | 2.1 | 1.0 | 1.3 | 2.0 | 4.1 | 3.9 | 5.9 | 2.6 | 2.7 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Dec 2013.
| FY2013 | |
|---|---|
| Paid in the year | 4.018 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.