GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

MNC Digital Entertainment Tbk PT MSIN.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

82

-3.53%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 3.83trn

FY2016FY2025

Net income

IDR 974.96bn

FY2016FY2025

Free cash flow

−IDR 178.98bn

FY2016FY2025

Shareholders' equity

IDR 6.60trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 3.83trnIDR 3.47trnIDR 2.95trnIDR 3.52trnIDR 1.81trnIDR 1.39trnIDR 1.78trnIDR 1.51trnIDR 1.11trnIDR 698.27bn
Gross profitIDR 827.06bnIDR 965.25bnIDR 894.29bnIDR 1.01trnIDR 533.88bnIDR 393.22bnIDR 455.75bnIDR 425.90bnIDR 220.41bnIDR 121.38bn
Research and development—IDR 40.48bnIDR 33.03bnIDR 47.07bn———IDR 11.61bn——
Operating incomeIDR 636.31bnIDR 436.32bnIDR 622.37bnIDR 439.90bnIDR 420.86bnIDR 276.43bnIDR 337.25bnIDR 320.02bnIDR 157.03bnIDR 71.74bn
Net incomeIDR 974.96bnIDR 398.53bnIDR 263.99bnIDR 339.77bnIDR 300.08bnIDR 167.04bnIDR 211.41bnIDR 210.81bnIDR 121.53bnIDR 4.19bn
Diluted earnings per share16.076.574.355.945.213.214.064.043.340.09

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 8.43trnIDR 7.61trnIDR 6.74trnIDR 6.54trnIDR 6.71trnIDR 2.31trnIDR 2.10trnIDR 1.95trnIDR 876.39bnIDR 483.60bn
Cash and short-term investmentsIDR 689.45bnIDR 568.53bnIDR 616.60bnIDR 590.89bnIDR 650.41bnIDR 396.71bnIDR 194.66bnIDR 511.07bnIDR 98.09bnIDR 109.82bn
Total liabilitiesIDR 1.58trnIDR 942.95bnIDR 982.65bnIDR 4.43trnIDR 4.02trnIDR 759.02bnIDR 725.18bnIDR 681.15bnIDR 467.03bnIDR 194.28bn
DebtIDR 275.56bnIDR 206.43bnIDR 284.22bnIDR 3.73trnIDR 532.03bnIDR 543.41bnIDR 408.48bnIDR 453.15bn—IDR 2.03bn
Shareholders' equityIDR 6.60trnIDR 6.55trnIDR 5.74trnIDR 2.10trnIDR 2.68trnIDR 1.54trnIDR 1.37trnIDR 1.27trnIDR 409.34bnIDR 289.31bn
Shares outstanding60,676m60,676m60,676m57,222m57,612m52,103m52,020m52,131m36,420m48,530m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 433.17bnIDR 564.24bnIDR 589.00bnIDR 584.65bnIDR 208.59bnIDR 143.01bnIDR 75.67bnIDR 8.12bnIDR 3.91bnIDR 3.65bn
Capital spending−IDR 612.15bn−IDR 443.09bn−IDR 464.14bn−IDR 496.90bn−IDR 110.27bn−IDR 24.90bn−IDR 48.71bn−IDR 41.24bn−IDR 53.66bn−IDR 8.36bn
Free cash flow−IDR 178.98bnIDR 121.15bnIDR 124.85bnIDR 87.74bnIDR 98.32bnIDR 118.11bnIDR 26.96bn−IDR 33.12bn−IDR 49.75bn−IDR 4.71bn
Dividends paid————−IDR 22.89bn−IDR 22.89bn−IDR 109.24bn−IDR 109.24bn−IDR 109.24bn−IDR 109.24bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 937.68bnIDR 1.07trnIDR 937.19bnIDR 1.02trnIDR 887.73bnIDR 989.79bnIDR 1.17trnIDR 666.06bn
Gross profitIDR 226.34bnIDR 276.52bnIDR 254.55bnIDR 160.54bnIDR 341.22bnIDR 275.87bnIDR 203.99bnIDR 282.80bn
Operating incomeIDR 139.24bnIDR 159.09bnIDR 204.65bnIDR 89.03bnIDR 206.99bnIDR 135.64bnIDR 49.74bnIDR 52.87bn
Net incomeIDR 121.87bnIDR 162.48bnIDR 571.54bnIDR 86.45bnIDR 194.09bnIDR 122.88bnIDR 50.66bnIDR 44.08bn
Diluted earnings per share2.012.689.421.423.202.030.830.73
Cash from operationsIDR 227.93bnIDR 8.20bnIDR 168.73bnIDR 201.09bnIDR 19.41bnIDR 43.94bnIDR 88.40bnIDR 335.20bn
Capital spending−IDR 3.73bn−IDR 20.35bn−IDR 578.02bn−IDR 10.21bn−IDR 9.75bn−IDR 51.73bn−IDR 55.25bn−IDR 50.45bn
Free cash flowIDR 224.20bn−IDR 12.15bn−IDR 409.28bnIDR 190.89bnIDR 9.66bn−IDR 7.79bnIDR 33.14bnIDR 284.76bn
Total assetsIDR 8.60trnIDR 8.41trnIDR 8.43trnIDR 8.41trnIDR 7.92trnIDR 7.70trnIDR 7.61trnIDR 7.65trn
Cash and short-term investmentsIDR 795.41bnIDR 669.18bnIDR 689.45bnIDR 629.60bnIDR 554.63bnIDR 552.34bnIDR 568.53bnIDR 651.31bn
DebtIDR 259.04bnIDR 267.38bnIDR 275.56bnIDR 284.05bnIDR 189.92bnIDR 198.10bnIDR 206.43bnIDR 239.95bn
Shareholders' equityIDR 6.84trnIDR 6.75trnIDR 6.60trnIDR 7.21trnIDR 6.87trnIDR 6.67trnIDR 6.55trnIDR 6.50trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2018
Gross margin21.6%27.8%30.3%28.7%29.4%28.3%—
Operating margin16.6%12.6%21.1%12.5%23.2%19.9%—
Net margin25.4%11.5%8.9%9.7%16.5%12.0%—
Return on equity14.8%6.1%4.6%16.2%11.2%10.9%—
Return on assets11.6%5.2%3.9%5.2%4.5%7.2%—
Free cash flow yield5.2%5.0%5.2%5.7%1.7%1.0%—
Revenue growth10.4%17.5%-16.1%94.0%30.5%-22.0%—
Earnings growth144.6%51.0%-22.3%13.2%79.6%-21.0%—
Current ratio2.51x4.94x4.21x0.66x1.43x3.28x—
Debt to equity0.04x0.03x0.05x1.77x0.20x0.37x—
Equity ratio78.3%86.0%85.2%32.1%39.9%66.7%—
Interest coverage95.93x45.77x42.94x13.04x8.33x4.39x—
R&D as a share of sales—1.2%1.1%1.3%——0.8%
Buybacks as a share of market value0.0%0.0%-6.0%0.7%-10.6%-0.2%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue2.9%22.5%22.0%
Operating income13.1%18.1%37.0%
Net income42.1%42.3%85.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin24.5%26.8%27.2%26.2%
Operating margin14.7%15.5%16.7%16.6%
Net margin18.8%14.4%14.4%13.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Price to earnings26.1127.9137.9162.395.211.29.87.7
Price to sales6.714.712.315.715.81.31.21.1

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 6 Aug 2021.

FY2021FY2019
Paid in the year0.402.10
  • 5-for-1 split · 7 Oct 2024
  • 2-for-1 split · 29 Dec 2020

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.