M 
338.20
+7.98%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 340.9m
FY2016FY2025
Net income
−ILS 52.0m
FY2016FY2025
Free cash flow
−ILS 24.2m
FY2016FY2025
Shareholders' equity
ILS 516.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 340.9m | ILS 467.6m | ILS 470.0m | ILS 469.4m | ILS 454.5m | ILS 433.2m | ILS 731.6m | ILS 723.3m | ILS 480.4m | ILS 479.7m |
| Gross profit | ILS 128.1m | ILS 137.3m | ILS 140.2m | ILS 170.9m | ILS 164.0m | ILS 108.8m | ILS 200.7m | ILS 182.6m | ILS 116.4m | ILS 65.1m |
| Operating income | ILS 33.7m | −ILS 41.8m | ILS 25.4m | ILS 148.5m | ILS 242.0m | ILS 10.6m | ILS 180.2m | ILS 120.5m | ILS 61.6m | ILS 33.8m |
| Net income | −ILS 52.0m | −ILS 22.2m | −ILS 39.8m | ILS 50.9m | ILS 149.1m | −ILS 62.6m | ILS 62.8m | ILS 32.7m | ILS 25.0m | ILS 37.3m |
| Diluted earnings per share | -1.49 | -0.64 | -1.14 | 1.46 | 4.31 | -1.83 | 2.09 | 1.08 | 0.82 | 1.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 2.59bn | ILS 2.87bn | ILS 3.28bn | ILS 3.21bn | ILS 2.76bn | ILS 2.79bn | ILS 3.01bn | ILS 3.29bn | ILS 2.77bn | ILS 2.14bn |
| Cash and short-term investments | ILS 203.8m | ILS 231.4m | ILS 261.4m | ILS 211.0m | ILS 342.6m | ILS 132.0m | ILS 158.6m | ILS 234.8m | ILS 146.0m | ILS 135.0m |
| Total liabilities | ILS 1.90bn | ILS 1.93bn | ILS 2.19bn | ILS 2.04bn | ILS 1.77bn | ILS 1.95bn | ILS 2.10bn | ILS 2.36bn | ILS 1.90bn | ILS 1.29bn |
| Debt | ILS 1.63bn | ILS 1.57bn | ILS 1.86bn | ILS 1.74bn | ILS 1.50bn | ILS 1.63bn | ILS 1.72bn | ILS 1.95bn | ILS 1.55bn | ILS 890.8m |
| Shareholders' equity | ILS 516.0m | ILS 658.6m | ILS 708.4m | ILS 711.7m | ILS 580.2m | ILS 473.7m | ILS 503.4m | ILS 478.3m | ILS 415.9m | ILS 414.6m |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 34m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 7.5m | ILS 24.3m | ILS 2.5m | ILS 50.2m | ILS 91.4m | −ILS 14.4m | ILS 138.7m | ILS 23.4m | ILS 32.1m | −ILS 11.8m |
| Capital spending | −ILS 16.7m | −ILS 102.1m | −ILS 229.4m | −ILS 146.7m | −ILS 19.5m | −ILS 34.0m | −ILS 197.5m | −ILS 272.5m | −ILS 234.7m | −ILS 176.1m |
| Free cash flow | −ILS 24.2m | −ILS 77.8m | −ILS 226.9m | −ILS 96.5m | ILS 71.9m | −ILS 48.3m | −ILS 58.8m | −ILS 249.1m | −ILS 202.6m | −ILS 187.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 92.5m | ILS 74.9m | ILS 85.1m | ILS 93.2m | ILS 85.2m | ILS 77.4m | ILS 104.8m | ILS 133.8m |
| Gross profit | ILS 42.7m | ILS 28.5m | ILS 33.4m | ILS 38.2m | ILS 32.7m | ILS 23.8m | ILS 33.0m | ILS 39.2m |
| Operating income | ILS 25.7m | ILS 12.8m | ILS 7.3m | ILS 5.2m | ILS 20.8m | ILS 247,000 | ILS 14.5m | −ILS 61.5m |
| Net income | ILS 4.4m | −ILS 2.8m | ILS 17.6m | −ILS 42.0m | −ILS 17.5m | −ILS 10.2m | ILS 58.3m | −ILS 57.4m |
| Diluted earnings per share | 0.13 | -0.08 | 0.51 | -1.21 | -0.50 | -0.29 | 1.68 | -1.65 |
| Cash from operations | ILS 3.0m | ILS 9.0m | −ILS 11.0m | ILS 16.0m | −ILS 4.0m | −ILS 7.0m | ILS 13.0m | ILS 7.0m |
| Capital spending | −ILS 1.0m | −ILS 1.0m | −ILS 2.0m | −ILS 2.0m | −ILS 4.0m | −ILS 7.0m | −ILS 15.0m | −ILS 13.0m |
| Free cash flow | ILS 2.0m | ILS 8.0m | −ILS 13.0m | ILS 14.0m | −ILS 8.0m | −ILS 14.0m | −ILS 2.0m | −ILS 6.0m |
| Total assets | ILS 2.42bn | ILS 2.56bn | ILS 2.59bn | ILS 2.57bn | ILS 2.60bn | ILS 2.84bn | ILS 2.87bn | ILS 2.73bn |
| Cash and short-term investments | ILS 252.7m | ILS 215.9m | ILS 203.8m | ILS 330.9m | ILS 273.6m | ILS 268.7m | ILS 231.4m | ILS 162.0m |
| Debt | ILS 1.46bn | ILS 1.59bn | ILS 1.61bn | ILS 1.53bn | ILS 1.49bn | ILS 1.55bn | ILS 1.55bn | ILS 1.50bn |
| Shareholders' equity | ILS 476.6m | ILS 507.7m | ILS 516.0m | ILS 524.4m | ILS 576.6m | ILS 663.3m | ILS 658.6m | ILS 618.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | -4.7% | 0.2% |
| Operating income | -39.0% | 26.0% | -11.8% |
| Net income | — | -3.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.8% | 33.0% | 32.2% | 27.5% |
| Operating margin | -1.0% | 9.5% | 15.9% | 17.3% |
| Net margin | -9.2% | -3.6% | 0.9% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | -10.8 | -6.4 | 4.8 | 2.8 | -3.7 | 4.5 | 5.4 | 10.5 | 5.1 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 0.5 | 0.4 | 0.2 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Dec 2011.
| FY2011 | FY2010 | |
|---|---|---|
| Paid in the year | 0.224 | 0.186 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.