M
3.66
+0.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€87.1m
FY2015FY2024
Net income
€10.5m
FY2015FY2024
Free cash flow
—
FY2015FY2024
Shareholders' equity
€76.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €87.1m | €179.2m | €182.9m | €193.8m | €187.5m | €156.4m | €134.2m | €129.5m | €121.3m | €108.1m |
| Operating income | −€8.1m | €12.3m | €11.5m | €15.1m | €10.9m | €618,484 | €4.6m | €9.1m | €9.3m | €5.8m |
| Net income | €10.5m | €11.9m | €9.1m | €12.1m | €8.3m | −€1.4m | €2.1m | €7.7m | €6.5m | €4.7m |
| Diluted earnings per share | 0.25 | 0.28 | 0.21 | 0.28 | 0.19 | -0.03 | 0.05 | 0.18 | 0.15 | 0.11 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €119.3m | €120.5m | €111.3m | €99.5m | €82.3m | €74.6m | €75.5m | €103.6m | €88.7m | €81.6m |
| Cash and short-term investments | €23.1m | — | — | — | — | — | — | — | — | — |
| Total liabilities | €42.6m | €43.0m | €43.0m | €41.9m | €38.7m | €37.4m | €37.3m | €41.8m | €36.6m | €36.1m |
| Debt | — | — | — | — | — | — | €346,833 | €98,344 | — | — |
| Shareholders' equity | €76.7m | €77.6m | €68.3m | €57.6m | €43.6m | €37.2m | €38.2m | €61.8m | €52.2m | €45.4m |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | €12.0m | −€2.2m | €7.4m | €19.0m | −€12.8m | €9.0m | €1.9m | €1.0m | €2.5m |
| Capital spending | — | −€2.1m | −€2.1m | −€1.6m | −€3.5m | −€2.8m | −€2.7m | −€2.2m | −€1.4m | −€982,517 |
| Free cash flow | — | €9.9m | −€4.3m | €5.8m | €15.5m | −€15.6m | €6.3m | −€255,424 | −€406,901 | €1.5m |
| Dividends paid | — | −€1.7m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2016 | Sept 2016 | Jun 2016 | Mar 2016 | Dec 2015 | Sept 2015 | Jun 2015 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €33.8m | €30.4m | €28.6m | €28.5m | €29.4m | €26.5m | €25.7m | €26.6m |
| Operating income | €4.9m | €3.0m | €336,000 | €1.7m | €3.2m | €1.5m | €500,000 | €1.5m |
| Net income | €4.1m | €2.3m | −€1.5m | €1.6m | €1.7m | €1.9m | −€220,000 | €1.4m |
| Diluted earnings per share | 0.10 | 0.05 | -0.04 | 0.04 | 0.04 | 0.05 | -0.01 | 0.03 |
| Cash from operations | — | €1.0m | −€2.0m | €3.0m | — | — | — | — |
| Total assets | €88.7m | €88.4m | €85.1m | €90.6m | €81.6m | €76.8m | €75.6m | €82.1m |
| Cash and short-term investments | — | — | — | — | €21.8m | €20.1m | €19.4m | €24.1m |
| Shareholders' equity | €52.2m | €48.4m | €46.2m | €47.3m | €45.4m | €43.8m | €42.5m | €43.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.4% | -11.1% | -1.8% |
| Net income | -4.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.6% | 4.8% | 4.3% | 4.8% |
| Net margin | 8.4% | 6.8% | 5.1% | 4.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.7 | 10.8 | 14.5 | 10.2 | 13.9 | -75.2 | 45.6 | 15.0 | 17.7 | 15.8 |
| Price to sales | 1.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 16 Jul 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2009 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.04 | 0.03 | 0.10 | 0.346 | 0.606 | 0.519 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.