GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

Msg Life ag MSGL.HM · EUR

Information Technology · Hamburg · 🇩🇪 Germany

Compare

3.66

+0.55%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2024

Revenue

€87.1m

FY2015FY2024

Net income

€10.5m

FY2015FY2024

Free cash flow

—

FY2015FY2024

Shareholders' equity

€76.7m

FY2015FY2024

Income statement

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Revenue€87.1m€179.2m€182.9m€193.8m€187.5m€156.4m€134.2m€129.5m€121.3m€108.1m
Operating income−€8.1m€12.3m€11.5m€15.1m€10.9m€618,484€4.6m€9.1m€9.3m€5.8m
Net income€10.5m€11.9m€9.1m€12.1m€8.3m−€1.4m€2.1m€7.7m€6.5m€4.7m
Diluted earnings per share0.250.280.210.280.19-0.030.050.180.150.11

Balance sheet

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Total assets€119.3m€120.5m€111.3m€99.5m€82.3m€74.6m€75.5m€103.6m€88.7m€81.6m
Cash and short-term investments€23.1m—————————
Total liabilities€42.6m€43.0m€43.0m€41.9m€38.7m€37.4m€37.3m€41.8m€36.6m€36.1m
Debt——————€346,833€98,344——
Shareholders' equity€76.7m€77.6m€68.3m€57.6m€43.6m€37.2m€38.2m€61.8m€52.2m€45.4m
Shares outstanding43m43m43m43m43m43m43m43m43m43m

Cash flow

Fiscal years

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Cash from operations—€12.0m−€2.2m€7.4m€19.0m−€12.8m€9.0m€1.9m€1.0m€2.5m
Capital spending—−€2.1m−€2.1m−€1.6m−€3.5m−€2.8m−€2.7m−€2.2m−€1.4m−€982,517
Free cash flow—€9.9m−€4.3m€5.8m€15.5m−€15.6m€6.3m−€255,424−€406,901€1.5m
Dividends paid—−€1.7m————————

Latest quarters

By quarter end

Dec 2016Sept 2016Jun 2016Mar 2016Dec 2015Sept 2015Jun 2015Mar 2015
Revenue€33.8m€30.4m€28.6m€28.5m€29.4m€26.5m€25.7m€26.6m
Operating income€4.9m€3.0m€336,000€1.7m€3.2m€1.5m€500,000€1.5m
Net income€4.1m€2.3m−€1.5m€1.6m€1.7m€1.9m−€220,000€1.4m
Diluted earnings per share0.100.05-0.040.040.040.05-0.010.03
Cash from operations—€1.0m−€2.0m€3.0m————
Total assets€88.7m€88.4m€85.1m€90.6m€81.6m€76.8m€75.6m€82.1m
Cash and short-term investments————€21.8m€20.1m€19.4m€24.1m
Shareholders' equity€52.2m€48.4m€46.2m€47.3m€45.4m€43.8m€42.5m€43.0m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-23.4%-11.1%-1.8%
Net income-4.7%——

Average margins

Over each period

1 year3 years5 years10 years
Operating margin1.6%4.8%4.3%4.8%
Net margin8.4%6.8%5.1%4.5%

Valuation history

At each fiscal year end

FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016FY2015
Price to earnings12.710.814.510.213.9-75.245.615.017.715.8
Price to sales1.50.70.70.60.60.70.70.90.90.7

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 16 Jul 2026.

FY2025FY2024FY2023FY2022FY2009FY2004FY2003FY2002
Paid in the year0.040.040.040.030.100.3460.6060.519

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.