GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

MSA Safety MSA · USD

Industrials · US listing · 🇺🇸 United States

Compare

173.07

+1.72%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$1.87bn

FY2016FY2025

Net income

$278.9m

FY2016FY2025

Free cash flow

$295.4m

FY2016FY2025

Shareholders' equity

$1.37bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$1.87bn$1.81bn$1.79bn$1.53bn$1.40bn$1.35bn$1.40bn$1.36bn$1.20bn$1.15bn
Gross profit$871.1m$860.4m$852.1m$673.8m$615.3m$595.5m$638.6m$611.9m$538.9m$522.2m
Research and development$65.3m$66.5m$68.0m$57.0m$57.8m$58.3m$57.8m$52.7m$50.1m$46.8m
Operating income$402.0m$389.2m$231.3m$239.1m$34.4m$171.9m$188.2m$173.5m$39.6m$160.7m
Net income$278.9m$285.0m$58.6m$179.6m$21.3m$124.1m$138.0m$124.2m$26.0m$91.9m
Diluted earnings per share7.117.221.484.560.543.153.513.170.682.41

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$2.55bn$2.21bn$2.17bn$2.38bn$2.40bn$1.92bn$1.74bn$1.61bn$1.68bn$1.35bn
Cash and short-term investments$165.1m$164.6m$146.4m$172.8m$140.9m$236.0m$202.4m$195.2m$134.2m$113.8m
Total liabilities$1.19bn$1.06bn$1.20bn$1.45bn$1.56bn$1.07bn$1.01bn$968.5m$1.08bn$792.7m
Debt$580.9m$508.0m$601.7m$572.8m$597.7m$307.2m$348.4m$361.4m$474.5m$390.5m
Shareholders' equity$1.37bn$1.14bn$966.8m$923.7m$834.4m$839.2m$725.8m$639.5m$602.6m$561.2m
Shares outstanding39m39m40m39m39m39m39m39m38m38m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$363.9m$296.4m$92.9m$157.5m$199.1m$206.6m$165.0m$266.8m$230.3m$134.9m
Capital spending−$68.4m−$54.2m−$42.8m−$43.9m−$49.1m−$48.9m−$36.6m−$36.9m−$23.7m−$25.5m
Free cash flow$295.4m$242.2m$50.1m$113.5m$150.0m$157.7m$128.4m$229.9m$206.6m$109.4m
Dividends paid−$82.3m−$78.8m−$73.5m−$71.5m−$68.6m−$66.6m−$63.5m−$57.2m−$52.5m−$49.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$503.3m$463.6m$510.9m$468.4m$474.1m$421.3m$499.7m$432.7m
Gross profit$249.3m$219.6m$239.4m$217.6m$220.7m$193.4m$234.4m$207.5m
Operating income$117.7m$97.7m$144.1m$94.3m$85.9m$84.6m$117.6m$91.5m
Net income$86.2m$71.3m$86.9m$69.6m$62.8m$59.6m$87.9m$66.6m
Diluted earnings per share2.211.832.211.771.601.522.231.69
Cash from operations$95.0m$75.0m$122.0m$112.0m$67.0m$61.0m$107.0m$84.0m
Capital spending−$12.0m−$10.0m−$16.0m−$11.0m−$29.0m−$10.0m−$14.0m−$14.0m
Free cash flow$83.0m$65.0m$106.0m$101.0m$38.0m$51.0m$93.0m$70.0m
Total assets$2.60bn$2.56bn$2.55bn$2.55bn$2.55bn$2.24bn$2.21bn$2.24bn
Cash and short-term investments$200.1m$180.2m$165.1m$170.0m$147.0m$170.6m$164.6m$154.4m
Debt$599.7m$613.1m$580.9m$628.6m$679.3m$502.1m$508.0m$554.7m
Shareholders' equity$1.40bn$1.36bn$1.37bn$1.30bn$1.25bn$1.19bn$1.14bn$1.10bn

Financial ratios

Data as of 11 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin46.5%47.6%47.7%44.1%43.9%44.2%
Operating margin21.2%22.8%14.2%17.0%2.5%13.2%
Net margin14.9%15.8%3.3%11.8%1.5%9.2%
Return on equity20.4%24.9%6.1%19.4%2.6%14.8%
Return on assets10.9%12.9%2.7%7.6%0.9%6.5%
Free cash flow yield6.1%4.9%1.9%2.8%3.5%3.6%
Revenue growth3.7%1.1%17.0%9.1%3.9%-3.8%
Earnings growth-2.1%386.4%-67.4%741.8%-82.8%-10.1%
Current ratio3.01x2.79x2.36x2.54x2.40x2.58x
Debt to equity0.42x0.44x0.62x0.62x0.73x0.37x
Equity ratio53.5%51.8%44.6%38.9%34.8%43.7%
Interest coverage12.52x11.17x5.42x12.01x3.19x18.83x
R&D as a share of sales3.5%3.7%3.8%3.7%4.1%4.3%
Buybacks as a share of market value0.6%0.1%-0.4%-0.4%0.3%0.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.1%6.8%5.2%
Operating income18.9%18.5%11.3%
Net income15.8%17.6%14.7%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin47.0%46.5%45.8%45.6%
Operating margin21.5%18.0%15.1%13.6%
Net margin15.3%11.5%9.7%8.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings22.523.0114.031.6277.647.436.029.7113.428.8
Price to sales3.43.63.73.74.24.43.52.72.52.3

Market value over time

30 Nov 2016 to 9 Oct 2026, in USD

$2.37bn$7.05bn

Share price return

Finished calendar years

2025202420232022202120202019201820172016
Return-2%-1%26%-6%-6%17%28%24%14%63%

Dividends and splits

Per share, in the currency the company pays

Paid for 26 years. Last went ex-dividend on 14 Aug 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year1.612.102.001.871.821.751.711.64
  • 3-for-1 split · 29 Jan 2004
  • 3-for-1 split · 25 May 2000

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.