M
0.66
+1.23%
Close of 5 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€72.8m
FY2014FY2024
Net income
€8.9m
FY2014FY2024
Free cash flow
−€15.3m
FY2014FY2024
Shareholders' equity
€35.5m
FY2014FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €72.8m | €59.0m | €41.5m | €2.61bn | €2.93bn | €3.40bn | €3.63bn | €3.67bn | €3.52bn | €3.37bn |
| Operating income | €13.9m | €11.8m | €3.1m | €255.3m | €358.0m | €225.3m | €329.3m | −€38.9m | €233.0m | €255.7m |
| Net income | €8.9m | €7.1m | €2.1m | €139.3m | €190.3m | €471.3m | €90.5m | −€294.5m | €3.8m | €23.7m |
| Diluted earnings per share | 0.34 | 0.27 | 0.08 | 0.12 | 0.17 | 0.41 | 0.09 | -0.26 | 0.00 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €97.1m | €49.3m | €39.7m | €5.96bn | €5.75bn | €5.25bn | €5.78bn | €6.53bn | €7.11bn | €7.58bn |
| Cash and short-term investments | €25.1m | €8.5m | €6.0m | — | — | — | — | — | — | — |
| Total liabilities | €61.6m | €35.3m | €31.2m | €2.79bn | €2.86bn | €2.40bn | €3.40bn | €4.00bn | €4.16bn | €4.53bn |
| Debt | €44.5m | €23.5m | €22.0m | €929.8m | €1.49bn | €1.16bn | €1.60bn | €1.53bn | €1.16bn | €1.14bn |
| Shareholders' equity | €35.5m | €14.0m | €8.5m | €2.67bn | €2.48bn | €2.41bn | €1.92bn | €1.95bn | €2.29bn | €2.32bn |
| Shares outstanding | 26m | 26m | 26m | 1,139m | 1,138m | 1,139m | 973m | 1,139m | 1,139m | 1,139m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€8.6m | €9.0m | €1.8m | €821.2m | €956.1m | €1.24bn | €1.33bn | €1.43bn | €1.54bn | €1.36bn |
| Capital spending | −€6.8m | −€5.2m | −€349,300 | −€60.6m | −€64.6m | −€53.0m | −€59.4m | −€81.1m | −€85.3m | −€31.4m |
| Free cash flow | −€15.3m | €3.8m | €1.4m | €760.6m | €891.5m | €1.19bn | €1.27bn | €1.35bn | €1.45bn | €1.33bn |
| Dividends paid | — | — | — | — | −€46.6m | −€95.5m | −€175.6m | −€22.7m | −€22.7m | −€22.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2021 | Jun 2021 | Mar 2021 | Dec 2020 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €40.7m | €37.0m | €35.8m | €26.3m | €605.4m | €753.0m | €634.2m | €889.5m |
| Operating income | €2.6m | €6.2m | €7.7m | €6.2m | €76.3m | €130.2m | €68.0m | €167.7m |
| Net income | €1.7m | €3.8m | €5.1m | €3.6m | €47.1m | €174.2m | €52.5m | €128.8m |
| Diluted earnings per share | 0.06 | 0.14 | 0.19 | 0.14 | 0.04 | 0.15 | 0.05 | 0.11 |
| Cash from operations | — | — | — | — | €238.0m | €89.0m | €296.0m | €364.0m |
| Capital spending | — | — | — | — | −€286.0m | −€99.0m | −€119.0m | −€345.0m |
| Free cash flow | — | — | — | — | −€48.0m | −€10.0m | €177.0m | €19.0m |
| Total assets | €125.8m | €97.1m | €83.7m | — | €4.16bn | €6.20bn | €4.37bn | €5.96bn |
| Cash and short-term investments | €27.8m | €25.1m | €23.9m | — | — | — | — | — |
| Debt | €24.3m | €12.0m | €16.2m | — | €919.5m | €973.7m | €975.2m | €929.8m |
| Shareholders' equity | €33.8m | €35.5m | €14.1m | — | €2.62bn | €2.58bn | €2.78bn | €2.67bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -69.7% | -53.6% | -31.8% |
| Operating income | -62.1% | -42.7% | -25.2% |
| Net income | -60.0% | -54.8% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.5% | 10.2% | 9.5% | 7.1% |
| Net margin | 12.1% | 5.6% | 9.0% | 2.4% |
Valuation history
At each fiscal year end
| FY2024 | |
|---|---|
| Price to earnings | 10.6 |
| Price to sales | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | FY2022 | FY2016 | FY2015 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.113 | 0.30 | 0.02 | 0.02 | 0.10 | 0.004 | 0.22 | 0.004 |
- 1-to-1 reverse split · 10 Dec 2021
- 1-to-1 reverse split · 7 May 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.