M 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$645,810
FY2015FY2024
Net income
−$69.5m
FY2015FY2024
Free cash flow
−$4.7m
FY2015FY2024
Shareholders' equity
−$6.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $645,810 | $645,810 | $233,485 | $210,279 | $197,136 | — | $20,187 | $101,175 | $291,135 | $407,708 |
| Research and development | $2.2m | $2.2m | $4.0m | $1.7m | $687,734 | — | — | — | — | — |
| Operating income | −$34.1m | −$34.1m | −$13.0m | −$8.8m | −$5.8m | −$1.1m | −$247,129 | −$124,912 | −$181,818 | −$1.2m |
| Net income | −$69.5m | −$69.5m | −$38.2m | −$11.0m | −$5.8m | −$1.1m | −$248,743 | −$570,506 | −$872,712 | −$9.0m |
| Diluted earnings per share | -1.53 | -0.53 | -0.94 | -0.30 | -0.16 | -0.05 | -0.06 | -0.04 | -0.77 | -0.20 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.0m | $22.0m | $38.7m | $66.0m | $47.1m | $28.6m | $28.6m | $2.8m | $3.0m | $7.9m |
| Cash and short-term investments | $148,465 | $148,465 | $510,865 | $4.1m | $2.9m | $90 | $104 | $51,608 | $11,883 | $14,369 |
| Total liabilities | $28.7m | $28.7m | $21.3m | $18.3m | $1.8m | $270,218 | $42,780 | $652,670 | $291,105 | $4.3m |
| Debt | $20.8m | $20.8m | $5.4m | $1.8m | $1.3m | — | — | −$2,396 | $87,216 | $1.1m |
| Shareholders' equity | −$6.7m | −$4.7m | $17.4m | $47.7m | $45.3m | $28.3m | $28.6m | $2.2m | $2.8m | $3.6m |
| Shares outstanding | 45m | 132m | 41m | 36m | 36m | 20m | 4m | 15m | 1m | 45m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.7m | −$4.7m | −$10.9m | −$5.8m | −$3.2m | −$112,014 | −$218,903 | $39,725 | $160,511 | −$156,632 |
| Capital spending | −$2 | — | — | — | −$148,656 | −$13,000 | — | — | — | — |
| Free cash flow | −$4.7m | −$4.7m | −$10.9m | −$5.8m | −$3.4m | −$125,014 | −$218,903 | $39,725 | $160,511 | −$156,632 |
Latest quarters
By quarter end
| Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | $32,855 | $150,562 | $181,535 | $184,739 | $128,974 |
| Operating income | −$1.4m | −$1.4m | −$1.6m | −$1.4m | −$8.0m | −$4.9m | −$4.8m | −$2.1m |
| Net income | −$2.0m | −$2.0m | −$4.1m | −$6.2m | −$9.8m | −$32.5m | −$20.6m | −$2.6m |
| Diluted earnings per share | -0.04 | -0.04 | -0.09 | -0.14 | -0.07 | -0.25 | -0.16 | -0.02 |
| Cash from operations | — | — | — | — | −$1.0m | −$1.0m | −$1.0m | −$1.0m |
| Total assets | $21.3m | $21.3m | $21.5m | $21.6m | $22.0m | $36.9m | $37.0m | $38.3m |
| Cash and short-term investments | $63,732 | — | $5,222 | $6,146 | — | $474,944 | $205,226 | $329,805 |
| Debt | $26.3m | — | $20.0m | $23.0m | — | $20.8m | $13.5m | $6.9m |
| Shareholders' equity | −$15.5m | −$15.5m | −$9.4m | −$10.8m | −$6.7m | −$21.9m | $7.3m | $15.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 45.4% | — | — |
| Operating income | 56.9% | 100.3% | 39.4% |
| Net income | 84.9% | 131.0% | 21.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5278.1% | -5184.3% | — | — |
| Net margin | -10767.8% | -10847.3% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | — | — | — | -0.0 | -0.0 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.5 | 0.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -95% | 744% | -50% | -41% | -39% | 4347% | 12958% | 1210% | 40% | -32% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 29-to-1 reverse split · 27 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.