M 
1.15
+0.88%
Close of 9 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 9.52bn
FY2016FY2025
Net income
RUB 267.9m
FY2016FY2025
Free cash flow
RUB 307.0m
FY2016FY2025
Shareholders' equity
RUB 586.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 9.52bn | RUB 8.36bn | RUB 7.64bn | RUB 6.77bn | RUB 6.95bn | RUB 7.01bn | RUB 6.49bn | RUB 6.42bn | RUB 6.50bn | RUB 6.25bn |
| Gross profit | RUB 5.16bn | RUB 4.48bn | RUB 4.01bn | RUB 3.33bn | RUB 3.29bn | RUB 3.21bn | RUB 2.99bn | RUB 2.95bn | RUB 2.90bn | RUB 2.93bn |
| Operating income | RUB 554.4m | RUB 481.3m | RUB 428.4m | RUB 274.1m | RUB 288.8m | RUB 244.6m | RUB 112.0m | RUB 118.7m | RUB 124.2m | RUB 374.2m |
| Net income | RUB 267.9m | RUB 212.6m | RUB 144.5m | RUB 96.2m | RUB 142.0m | RUB 72.8m | RUB 46.3m | RUB 43.1m | RUB 35.9m | RUB 31.1m |
| Diluted earnings per share | 0.20 | 0.16 | 0.11 | 0.07 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 1.67bn | RUB 1.48bn | RUB 1.40bn | RUB 1.46bn | RUB 1.41bn | RUB 1.39bn | RUB 1.32bn | RUB 1.30bn | RUB 1.22bn | RUB 1.30bn |
| Cash and short-term investments | RUB 62.7m | RUB 37.1m | RUB 39.0m | RUB 57.6m | RUB 60.6m | RUB 47.4m | RUB 24.0m | RUB 26.4m | RUB 26.8m | RUB 45.5m |
| Total liabilities | RUB 1.08bn | RUB 1.02bn | RUB 1.04bn | RUB 1.12bn | RUB 1.17bn | RUB 1.19bn | RUB 1.16bn | RUB 1.17bn | RUB 1.09bn | RUB 1.21bn |
| Debt | RUB 1.1m | RUB 116.6m | RUB 107.8m | RUB 332.7m | RUB 470.6m | RUB 425.9m | RUB 501.3m | RUB 511.5m | RUB 481.0m | RUB 580.1m |
| Shareholders' equity | RUB 586.1m | RUB 458.2m | RUB 368.5m | RUB 337.2m | RUB 242.1m | RUB 198.8m | RUB 154.9m | RUB 128.6m | RUB 126.1m | RUB 90.2m |
| Shares outstanding | 1,346m | 1,350m | 1,356m | 1,345m | 1,345m | 1,345m | 1,345m | 1,345m | 1,345m | 1,345m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 431.4m | RUB 262.5m | RUB 394.4m | RUB 96.2m | RUB 184,905 | RUB 255,093 | RUB 100,298 | RUB 53,716 | RUB 140,767 | RUB 48,060 |
| Capital spending | −RUB 124.5m | −RUB 117.0m | −RUB 96.9m | −RUB 78.5m | −RUB 68.2m | −RUB 108.5m | −RUB 34.9m | −RUB 39.3m | −RUB 51.9m | −RUB 89,476 |
| Free cash flow | RUB 307.0m | RUB 145.6m | RUB 297.6m | RUB 17.7m | −RUB 68.0m | −RUB 108.3m | −RUB 34.8m | −RUB 39.3m | −RUB 51.8m | −RUB 41,416 |
| Dividends paid | — | −RUB 123.5m | −RUB 92.6m | −RUB 945,000 | −RUB 79.8m | −RUB 30.3m | −RUB 19.6m | −RUB 40.6m | −RUB 2.1m | −RUB 68.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 6.3% | 5.7% |
| Operating income | 26.5% | 17.8% | 7.8% |
| Net income | 40.7% | 29.8% | 34.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.0% | 52.6% | 50.8% | 48.8% |
| Operating margin | 5.8% | 5.4% | 4.9% | 4.2% |
| Net margin | 2.7% | 2.2% | 2.0% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 4.4 | 7.3 | 4.4 | 3.9 | 6.7 | 10.2 | 12.2 | 18.8 | 24.1 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Dec 2023.
| FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.06 | 0.022 | 0.015 | 0.019 | 0.052 | 0.031 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.