M 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$461,200
FY2016FY2025
Net income
−A$2.4m
FY2016FY2025
Free cash flow
−A$1.2m
FY2016FY2025
Shareholders' equity
A$12.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$461,200 | A$499,900 | A$335,600 | A$4,500 | A$100 | A$2,300 | A$12,100 | A$8,300 | A$10,100 | A$15,000 |
| Research and development | A$912,900 | A$1.1m | A$2.5m | A$804,200 | A$341,400 | A$223,000 | A$220,200 | A$516,000 | A$128,900 | A$113,400 |
| Operating income | −A$1.7m | −A$2.1m | −A$4.2m | −A$2.7m | −A$1.0m | −A$948,100 | −A$898,400 | −A$1.5m | −A$623,300 | −A$892,800 |
| Net income | −A$2.4m | −A$4.3m | −A$17.3m | −A$2.7m | −A$1.1m | −A$948,100 | −A$898,400 | −A$1.6m | −A$623,300 | −A$892,800 |
| Diluted earnings per share | -0.00 | -0.00 | -0.02 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.0m | A$14.8m | A$19.0m | A$34.6m | A$12.1m | A$6.3m | A$6.3m | A$7.3m | A$1.2m | A$896,800 |
| Cash and short-term investments | A$499,300 | A$1.7m | A$11.7m | A$14.2m | A$2.5m | A$503,700 | A$557,200 | A$1.5m | A$1.1m | A$852,300 |
| Total liabilities | A$192,100 | A$270,400 | A$532,400 | A$475,500 | A$452,600 | A$125,100 | A$122,000 | A$310,500 | A$37,300 | A$89,400 |
| Debt | — | A$71,700 | A$105,000 | A$129,700 | A$102,700 | A$48,000 | — | — | — | — |
| Shareholders' equity | A$12.8m | A$14.5m | A$18.5m | A$34.1m | A$11.6m | A$6.1m | A$6.1m | A$7.0m | A$1.1m | A$807,400 |
| Shares outstanding | 1,085m | 1,085m | 1,080m | 725m | 392m | 127m | 95m | 72m | 37m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.2m | −A$2.0m | −A$3.5m | −A$2.4m | −A$664,800 | −A$965,000 | −A$982,000 | −A$1.3m | −A$664,200 | −A$826,500 |
| Capital spending | — | −A$150,000 | −A$151,200 | −A$295,800 | −A$379,100 | −A$2,300 | −A$1,100 | −A$757,100 | — | −A$2,200 |
| Free cash flow | −A$1.2m | −A$2.1m | −A$3.7m | −A$2.6m | −A$1.0m | −A$967,300 | −A$983,100 | −A$2.1m | −A$664,200 | −A$828,700 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$225,300 | A$235,900 | A$268,500 | A$231,400 | A$207,000 | — | A$128,600 | — |
| Operating income | −A$1.1m | −A$597,100 | −A$736,600 | −A$1.4m | −A$1.1m | −A$4.7m | −A$3.2m | −A$4.2m |
| Net income | −A$1.1m | −A$1.3m | −A$738,700 | −A$3.6m | −A$9.1m | −A$4.5m | −A$8.2m | −A$4.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | — | -0.01 | -0.00 | -0.01 | -0.00 |
| Total assets | A$13.0m | A$13.6m | A$14.8m | A$15.0m | A$19.0m | A$19.0m | A$28.0m | A$28.4m |
| Cash and short-term investments | A$499,300 | A$1.0m | A$1.7m | A$2.3m | A$11.7m | A$11.7m | A$13.0m | A$13.0m |
| Debt | — | A$16,100 | A$35,100 | A$50,000 | A$70,000 | A$72,000 | A$90,000 | A$89,000 |
| Shareholders' equity | A$12.8m | A$13.4m | A$14.5m | A$15.0m | A$19.0m | A$18.5m | A$27.0m | A$27.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 368.0% | 188.7% | 28.4% |
| Operating income | -15.0% | 11.8% | 8.1% |
| Net income | -4.6% | 20.0% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -389.4% | -820.7% | -970.6% | -1252.7% |
| Net margin | -693.6% | -2051.6% | -2201.5% | -2409.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.0 | -2.0 | -1.1 | -8.5 | -16.0 | -2.7 | -1.1 | -0.9 | -4.4 | -1.3 |
| Price to sales | 30.6 | 17.4 | 54.7 | — | — | — | 78.6 | 172.5 | 272.6 | 78.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.