GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

MERLIN Properties SOCIMI MRL.MC · EUR

Real Estate · BME · 🇪🇸 Spain

Compare

11.70

+0.86%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€539.0m

FY2016FY2025

Net income

€128.3m

FY2016FY2025

Free cash flow

€127.8m

FY2016FY2025

Shareholders' equity

€8.07bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue€539.0m€503.0m€504.7m€439.0m€382.8m€446.1m€514.9m€590.4m€463.3m€351.6m
Research and development——€0€0€1€0€1€2€2€2
Operating income€231.7m€218.2m€8.9m€88.4m€470.6m€201.9m€494.8m€1.03bn€1.22bn€600.4m
Net income€128.3m€124.4m−€83.5m€263.1m€512.2m€56.4m€563.6m€854.9m€1.10bn€582.6m
Diluted earnings per share0.230.22-0.130.561.080.121.221.802.391.48

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets€14.27bn€13.46bn€12.07bn€12.05bn€14.27bn€13.48bn€13.31bn€12.57bn€12.01bn€10.92bn
Cash and short-term investments€1.22bn€1.56bn€461.2m€427.5m€942.9m€259.6m€255.0m€171.2m€454.0m€330.4m
Total liabilities€6.19bn€5.96bn€5.53bn€5.20bn€7.25bn€6.78bn€6.60bn€6.17bn€6.28bn€6.08bn
Debt€4.97bn€4.93bn€4.53bn€4.25bn€6.26bn€5.81bn€5.59bn€5.23bn€5.43bn€5.24bn
Shareholders' equity€8.07bn€7.50bn€6.54bn€6.85bn€7.03bn€6.70bn€6.71bn€6.40bn€5.72bn€4.82bn
Shares outstanding563m562m621m466m474m465m463m476m460m394m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations€138.3m€133.1m€228.0m€222.2m€230.5m€134.7m€294.9m€254.4m€695.8m−€81.5m
Capital spending−€10.6m−€19.5m−€2.0m−€1.7m−€3.7m−€2.6m−€9.9m−€1.9m−€6.6m−€3.7m
Free cash flow€127.8m€113.6m€226.0m€220.4m€226.8m€132.1m€284.9m€252.5m€689.3m−€85.1m
Dividends paid−€123.3m−€105.2m−€207.0m−€455.4m−€70.0m−€68.5m−€232.3m−€215.4m−€187.4m−€101.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue€154.2m€146.2m€141.5m€137.7m€127.2m€132.5m€119.4m€141.4m
Operating income€142.7m€99.3m€614.2m€97.0m€91.0m€95.4m€66.4m€96.5m
Net income€501.9m€77.0m€203.0m€70.3m€428.7m€84.2m€58.4m€92.6m
Diluted earnings per share0.810.120.360.120.760.150.100.16
Total assets€15.59bn€15.08bn€14.27bn€13.96bn€13.37bn€13.60bn€13.46bn€13.45bn
Cash and short-term investments€1.57bn€1.75bn€1.22bn€1.38bn€849.2m€1.60bn€1.56bn€1.69bn
Debt€5.00bn€5.30bn€866.3m€5.19bn€4.44bn€5.23bn€4.92bn€5.10bn
Shareholders' equity€9.29bn€8.92bn€8.07bn€7.97bn€7.89bn€7.59bn€7.50bn€7.54bn

Financial ratios

Data as of 9 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating margin43.0%43.4%6.8%34.5%134.8%43.0%——
Net margin23.8%24.7%-16.5%59.9%133.8%12.6%——
Return on equity1.6%1.7%-1.3%3.8%7.3%0.8%——
Return on assets0.9%0.9%-0.7%2.2%3.6%0.4%——
Free cash flow yield2.2%2.3%3.1%4.0%4.1%2.5%——
Revenue growth7.1%-0.3%15.0%14.7%-14.2%-13.3%——
Earnings growth3.1%-249.0%-131.7%-48.6%808.9%-90.0%——
Current ratio1.18x2.02x2.79x0.57x1.41x2.32x——
Debt to equity0.63x0.66x0.69x0.62x0.88x0.86x——
Equity ratio56.6%55.7%54.2%56.8%49.2%49.7%——
Interest coverage1.70x1.68x0.32x1.47x4.57x1.41x——
R&D as a share of sales——0.0%0.0%0.0%0.0%0.0%0.0%
Buybacks as a share of market value-0.1%9.4%-33.3%1.7%-1.9%-0.4%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.1%3.9%9.7%
Operating income37.9%2.8%2.7%
Net income-21.3%17.9%10.1%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin43.2%27.6%43.3%95.7%
Net margin24.3%21.8%35.6%83.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings54.345.9-74.815.58.864.210.56.04.77.0
Price to sales12.911.412.49.311.88.111.58.711.211.6

Dividends and splits

Per share, in the currency the company pays

Paid for 11 years. Last went ex-dividend on 7 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.0150.4010.6020.4421.1770.150.4470.297

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.