M 
121.40
—
Close of 5 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ILS, from our data supplier.
Revenue
ILS 1.9m
FY2015FY2024
Net income
−ILS 7.0m
FY2015FY2024
Free cash flow
−ILS 1.5m
FY2015FY2024
Shareholders' equity
ILS 23.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 1.9m | ILS 460,000 | ILS 242,000 | ILS 550,000 | ILS 706,000 | ILS 1.5m | ILS 790,000 | ILS 1.5m | ILS 3.3m | ILS 2.8m |
| Operating income | −ILS 799,000 | −ILS 1.6m | −ILS 2.5m | −ILS 2.9m | −ILS 2.3m | −ILS 987,000 | −ILS 1.5m | −ILS 1.2m | −ILS 2.4m | −ILS 4.6m |
| Net income | −ILS 7.0m | −ILS 16.2m | −ILS 3.6m | ILS 5.9m | ILS 3.0m | ILS 4.6m | ILS 876,000 | −ILS 499,000 | −ILS 3.5m | −ILS 9.5m |
| Diluted earnings per share | -0.41 | -4.80 | -0.21 | 1.75 | 1.01 | 0.07 | 0.01 | -0.01 | -0.07 | -0.18 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ILS 24.9m | ILS 30.1m | ILS 45.8m | ILS 48.7m | ILS 38.4m | ILS 30.9m | ILS 24.2m | ILS 20.3m | ILS 25.1m | ILS 32.0m |
| Cash and short-term investments | ILS 1.4m | ILS 2.2m | ILS 4.2m | ILS 7.4m | ILS 9.1m | ILS 2.8m | ILS 4.8m | ILS 5.1m | ILS 6.6m | ILS 14.2m |
| Total liabilities | ILS 1.5m | ILS 1.2m | ILS 842,000 | ILS 863,000 | ILS 1.2m | ILS 909,000 | ILS 737,000 | ILS 1.0m | ILS 7.6m | ILS 11.6m |
| Debt | — | — | — | ILS 45,000 | ILS 80,000 | ILS 155,000 | ILS 50,000 | ILS 123,000 | ILS 6.2m | ILS 10.5m |
| Shareholders' equity | ILS 23.4m | ILS 28.9m | ILS 44.9m | ILS 47.9m | ILS 37.2m | ILS 30.0m | ILS 23.5m | ILS 19.3m | ILS 17.6m | ILS 20.3m |
| Shares outstanding | 17m | 3m | 17m | 3m | 3m | 68m | 63m | 58m | 51m | 51m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −ILS 1.5m | −ILS 1.6m | −ILS 2.1m | −ILS 2.6m | −ILS 2.2m | −ILS 2.4m | −ILS 1.7m | −ILS 2.7m | −ILS 1.7m | −ILS 2.0m |
| Capital spending | — | −ILS 15,000 | −ILS 9,000 | — | −ILS 23,000 | — | −ILS 3,000 | −ILS 7,000 | −ILS 3,000 | −ILS 17,000 |
| Free cash flow | −ILS 1.5m | −ILS 1.6m | −ILS 2.1m | −ILS 2.6m | −ILS 2.2m | −ILS 2.4m | −ILS 1.7m | −ILS 2.7m | −ILS 1.7m | −ILS 2.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Jun 2022 | Dec 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ILS 267,000 | ILS 188,000 | ILS 1.7m | ILS 209,000 | ILS 251,000 | ILS 133,000 | ILS 150,000 | ILS 400,000 |
| Operating income | −ILS 752,000 | −ILS 843,000 | −ILS 113,000 | −ILS 767,000 | −ILS 1.2m | −ILS 1.4m | −ILS 1.5m | −ILS 1.4m |
| Net income | −ILS 6.6m | −ILS 9.9m | ILS 2.9m | −ILS 12.4m | −ILS 3.8m | ILS 2.0m | ILS 4.3m | ILS 1.5m |
| Diluted earnings per share | -0.34 | -0.59 | 0.16 | -3.67 | -0.20 | 0.12 | 0.24 | 0.02 |
| Cash from operations | — | — | — | — | — | −ILS 1.0m | −ILS 1.0m | −ILS 1.0m |
| Total assets | ILS 19.3m | ILS 24.9m | ILS 34.1m | ILS 30.1m | ILS 42.2m | ILS 51.0m | ILS 48.7m | ILS 40.6m |
| Cash and short-term investments | ILS 1.2m | ILS 1.4m | ILS 1.6m | ILS 2.2m | ILS 2.9m | ILS 5.4m | ILS 7.4m | ILS 5.5m |
| Debt | — | — | — | — | — | — | ILS 45,000 | ILS 45,000 |
| Shareholders' equity | ILS 17.7m | ILS 23.4m | ILS 32.6m | ILS 28.9m | ILS 41.2m | ILS 50.2m | ILS 47.9m | ILS 39.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.5% | 4.2% | 28.6% |
| Operating income | -35.0% | -4.1% | -18.9% |
| Net income | — | — | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -103.7% | -252.0% | -207.7% | -196.8% |
| Net margin | -994.2% | -670.5% | -250.6% | -231.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -0.2 | -7.9 | 2.0 | 3.7 | 23.3 | 122.1 | -279.7 | -106.3 | -21.4 |
| Price to sales | 5.3 | 6.7 | 117.7 | 21.2 | 15.7 | 69.7 | 135.4 | 94.8 | 112.0 | 72.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 14 Jan 2024
- 10-for-1 split · 13 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.