M 
0.04
+2.33%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.4m
FY2017FY2026
Free cash flow
−A$1.9m
FY2017FY2026
Shareholders' equity
A$2.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$453,182 | A$1.1m | A$683,516 | A$9,642 | A$6,295 | A$114,132 | A$114,883 | A$32,571 | A$35,003 |
| Gross profit | −A$19,990 | A$453,182 | A$1.1m | A$597,196 | −A$21,440 | A$112 | A$106,832 | A$105,883 | A$23,025 | A$24,317 |
| Operating income | −A$2.4m | −A$707,636 | −A$1.8m | −A$5.2m | −A$3.0m | −A$1.7m | −A$1.2m | −A$1.1m | −A$1.5m | −A$3.8m |
| Net income | −A$2.4m | −A$2.6m | −A$2.0m | −A$4.6m | −A$4.3m | −A$943,745 | −A$64,849 | −A$589,558 | −A$791,225 | −A$2.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.2m | A$1.2m | A$4.0m | A$6.4m | A$5.2m | A$5.9m | A$2.9m | A$2.5m | A$2.4m | A$3.7m |
| Cash and short-term investments | A$1.9m | A$950,131 | A$1.8m | A$3.9m | A$2.7m | A$3.9m | A$2.0m | A$1.6m | A$1.5m | A$2.6m |
| Total liabilities | A$176,541 | A$52,207 | A$162,109 | A$477,847 | A$211,871 | A$384,200 | A$78,437 | A$48,736 | A$144,591 | A$1.9m |
| Debt | — | — | A$24,167 | A$57,409 | A$80,903 | A$80,900 | A$1.3m | A$619,700 | — | — |
| Shareholders' equity | A$2.0m | A$1.2m | A$3.8m | A$5.9m | A$5.0m | A$5.5m | A$2.8m | A$2.4m | A$2.2m | A$1.7m |
| Shares outstanding | 1,328m | 1,013m | 774m | 7,991m | 6,387m | 5,707m | 3,026m | 2,374m | 1,667m | 1,447m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.9m | −A$1.0m | −A$2.0m | −A$4.0m | −A$3.2m | −A$1.6m | −A$1.1m | −A$996,318 | −A$804,633 | −A$2.0m |
| Capital spending | −A$10,324 | −A$990 | −A$4 | −A$216,155 | −A$198,234 | −A$533 | −A$50,533 | −A$533 | −A$6,909 | −A$9,638 |
| Free cash flow | −A$1.9m | −A$1.0m | −A$2.0m | −A$4.2m | −A$3.4m | −A$1.6m | −A$1.2m | −A$996,851 | −A$811,542 | −A$2.0m |
| Dividends paid | — | — | — | −A$5.1m | −A$4.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$428,071 | A$25,111 | A$55,739 | A$1.0m | A$666,961 | A$333,480 |
| Gross profit | −A$10,386 | −A$9,604 | A$428,071 | A$25,111 | A$55,739 | A$987,455 | A$618,796 | A$333,480 |
| Operating income | −A$1.2m | −A$1.2m | −A$72,143 | −A$635,492 | −A$570,322 | −A$1.3m | −A$2.7m | −A$969,787 |
| Net income | −A$1.2m | −A$1.2m | −A$333,421 | −A$2.3m | −A$626,800 | −A$1.4m | −A$2.2m | −A$1.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | — | — | — | — | −A$2.0m | −A$1.0m | — |
| Total assets | A$2.2m | A$2.1m | A$1.2m | A$1.7m | A$4.0m | A$5.3m | A$6.4m | A$6.4m |
| Cash and short-term investments | A$1.9m | A$1.8m | A$950,131 | A$1.3m | A$1.8m | A$1.8m | A$3.9m | A$3.9m |
| Debt | — | — | — | A$5,852 | A$24,167 | A$75,098 | A$57,409 | — |
| Shareholders' equity | A$2.0m | A$1.9m | A$1.2m | A$1.5m | A$3.8m | A$4.7m | A$5.9m | A$4.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -22.6% | 7.7% | -2.0% |
| Net income | -20.0% | 20.3% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -26.3 | -12.7 | -1.2 | -5.2 | -11.1 | -68.0 | -114.5 | -2.5 | -0.2 | -0.1 |
| Price to sales | — | 73.8 | 2.1 | 35.1 | — | — | 65.1 | 12.7 | 5.2 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 17 Dec 2024
- 7-to-1 reverse split · 14 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.