E 
12.92
+10.05%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$55.2m
FY2016FY2025
Net income
−$586,000
FY2016FY2025
Free cash flow
$3.1m
FY2016FY2025
Shareholders' equity
$68.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55.2m | $50.4m | $63.8m | $60.0m | $55.1m | $42.0m | $37.5m | $49.4m | $35.9m | $27.1m |
| Gross profit | $28.2m | $26.1m | $37.2m | $33.9m | $33.1m | $18.1m | $18.3m | $25.3m | $21.5m | $15.0m |
| Research and development | $14.1m | $13.7m | $11.8m | $11.1m | $12.6m | $10.9m | $14.2m | $23.6m | $25.4m | $19.2m |
| Operating income | −$6.5m | −$7.1m | $6.0m | $6.2m | $5.0m | −$7.6m | −$13.9m | −$16.9m | −$20.3m | −$14.4m |
| Net income | −$586,000 | $781,000 | $9.1m | $6.1m | $4.3m | −$8.5m | −$14.7m | −$17.8m | −$21.1m | −$16.7m |
| Diluted earnings per share | -0.02 | 0.04 | 0.42 | 0.30 | 0.22 | -0.45 | -0.81 | -1.04 | -1.43 | -1.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $84.6m | $77.8m | $67.3m | $55.3m | $39.4m | $32.5m | $35.4m | $45.0m | $31.4m | $41.8m |
| Cash and short-term investments | $44.5m | $42.1m | $36.9m | $26.8m | $21.4m | $14.6m | $14.5m | $23.4m | $12.9m | $29.7m |
| Total liabilities | $15.7m | $15.2m | $13.4m | $16.7m | $12.1m | $15.1m | $16.9m | $20.1m | $20.6m | $14.6m |
| Debt | — | — | — | $2.6m | $4.9m | $8.0m | $7.8m | $12.5m | $12.2m | $8.1m |
| Shareholders' equity | $68.9m | $62.6m | $53.9m | $38.7m | $27.2m | $17.4m | $18.5m | $24.9m | $10.9m | $27.2m |
| Shares outstanding | 24m | 22m | 22m | 20m | 20m | 19m | 18m | 17m | 15m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $10.0m | $7.1m | $13.1m | $9.5m | $9.4m | −$2.9m | −$8.1m | −$14.7m | −$18.9m | −$18.5m |
| Capital spending | −$6.8m | −$3.0m | −$1.4m | −$2.8m | −$1.0m | −$320,000 | −$861,000 | −$1.9m | −$3.1m | −$1.0m |
| Free cash flow | $3.1m | $4.1m | $11.7m | $6.7m | $8.3m | −$3.2m | −$9.0m | −$16.6m | −$22.0m | −$19.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.7m | $14.9m | $14.8m | $14.1m | $13.2m | $13.1m | $13.2m | $12.1m |
| Gross profit | $10.1m | $7.8m | $7.5m | $7.2m | $6.8m | $6.8m | $6.8m | $6.0m |
| Operating income | −$4.4m | −$2.7m | −$1.1m | −$1.5m | −$2.0m | −$1.9m | $1.1m | −$2.1m |
| Net income | −$3.6m | −$296,000 | $1.2m | $54,000 | −$670,000 | −$1.1m | $1.2m | $2.3m |
| Diluted earnings per share | -0.15 | -0.01 | 0.05 | 0.00 | -0.03 | -0.05 | 0.06 | 0.10 |
| Cash from operations | — | — | $2.0m | — | $5.0m | $1.0m | $1.0m | $2.0m |
| Capital spending | −$1.0m | −$4.0m | −$3.0m | — | −$1.0m | — | −$1.0m | — |
| Free cash flow | — | — | −$1.0m | — | $4.0m | — | $0 | — |
| Total assets | $89.4m | $83.2m | $84.6m | $80.3m | $78.9m | $80.2m | $77.8m | $72.6m |
| Cash and short-term investments | $43.9m | $40.5m | $44.5m | $45.3m | $45.0m | $42.2m | $42.1m | $39.6m |
| Debt | $1.4m | $1.4m | $1.4m | $1.4m | $1.3m | $1.3m | $1.3m | $1.3m |
| Shareholders' equity | $73.1m | $70.2m | $68.9m | $65.8m | $64.1m | $63.0m | $62.6m | $59.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 5.6% | 7.6% |
| Operating income | — | -3.0% | -9.4% |
| Net income | — | -41.4% | -29.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.5% | 54.7% | 54.1% | 53.9% |
| Operating margin | -12.9% | -0.6% | -1.2% | -17.3% |
| Net margin | 0.2% | 6.7% | 3.4% | -15.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -377.6 | 180.5 | 21.6 | 18.5 | 51.8 | -10.2 | -6.5 | -5.4 | -5.3 | -6.1 |
| Price to sales | 4.0 | 2.8 | 3.1 | 1.9 | 4.1 | 2.1 | 2.5 | 1.9 | 3.1 | 3.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 40% | -26% | 64% | -48% | 127% | -20% | 1% | -25% | 4% | -12% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.