M
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.1m
FY2017FY2026
Free cash flow
−A$1.5m
FY2017FY2026
Shareholders' equity
A$9.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$10,500 | A$44,350 | A$35,410 | A$1,550 | A$1,040 | A$2,490 | A$7,130 | A$25,000 | A$12,330 |
| Operating income | −A$2.1m | −A$1.8m | −A$6.8m | −A$1.6m | −A$1.9m | −A$1.4m | −A$884,880 | −A$4.1m | −A$3.8m | −A$1.5m |
| Net income | −A$2.1m | −A$7.9m | −A$7.0m | −A$1.8m | −A$3.1m | −A$2.7m | −A$1.7m | −A$4.1m | −A$3.7m | −A$1.5m |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.00 | -0.01 | -0.02 | -0.02 | -0.07 | -0.09 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.7m | A$8.3m | A$14.6m | A$19.2m | A$20.9m | A$5.5m | A$5.4m | A$5.3m | A$9.3m | A$3.4m |
| Cash and short-term investments | A$986,090 | A$231,775 | A$2.0m | A$4.1m | A$9.2m | A$1.2m | A$718,757 | A$782,086 | A$3.3m | A$2.7m |
| Total liabilities | A$592,604 | A$682,936 | A$421,431 | A$476,080 | A$1.1m | A$187,162 | A$171,050 | A$126,461 | A$283,328 | A$122,508 |
| Debt | A$87,850 | A$116,801 | A$56,807 | A$81,552 | A$59,476 | A$56,806 | A$25,960 | — | — | — |
| Shareholders' equity | A$9.1m | A$7.6m | A$14.2m | A$18.7m | A$19.8m | A$5.4m | A$5.3m | A$5.1m | A$9.1m | A$3.3m |
| Shares outstanding | 763m | 717m | 413m | 369m | 316m | 150m | 95m | 57m | 43m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.5m | −A$1.8m | −A$1.5m | −A$1.4m | −A$1.5m | −A$961,880 | −A$769,966 | −A$950 | −A$1.1m | −A$375,792 |
| Capital spending | −A$2,276 | −A$3,510 | −A$2.7m | −A$8.5m | −A$6.4m | −A$727,427 | −A$191,667 | −A$1,551 | −A$907,723 | −A$118,309 |
| Free cash flow | −A$1.5m | −A$1.8m | −A$4.2m | −A$9.9m | −A$7.9m | −A$1.7m | −A$961,633 | −A$2,502 | −A$2.0m | −A$494,101 |
| Dividends paid | — | — | — | — | −A$846,241 | −A$108,920 | −A$28,834 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$7,060 | A$2,900 | A$7,600 | A$13,620 | A$30,730 | A$22,520 | A$12,890 |
| Operating income | −A$1.2m | −A$878,798 | −A$1.0m | −A$733 | −A$6.0m | −A$851,060 | −A$830,550 | −A$789,290 |
| Net income | −A$1.4m | −A$695,754 | −A$7.1m | −A$823 | −A$6,304 | −A$742,300 | −A$860,057 | −A$907,568 |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −A$1.0m | — | — | — | — | — |
| Capital spending | — | — | — | — | — | −A$1.0m | — | −A$7.0m |
| Total assets | A$9.7m | A$9.8m | A$8.3m | A$13.9m | A$14.6m | A$21.0m | A$19.2m | A$20.0m |
| Cash and short-term investments | A$986,090 | A$1.0m | A$231,775 | A$377,424 | A$2.0m | A$4.0m | A$4.1m | A$2.3m |
| Debt | A$31,044 | A$102,579 | A$116,801 | A$40,451 | A$56,809 | A$72,597 | A$81,552 | A$78,450 |
| Shareholders' equity | A$9.1m | A$9.5m | A$7.6m | A$13.5m | A$14.2m | A$20.5m | A$18.7m | A$19.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 8.5% | 7.9% | — |
| Net income | 5.3% | -5.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -0.7 | -0.8 | -5.4 | -3.8 | -7.4 | -3.6 | -0.4 | -0.3 | -2.7 |
| Price to sales | — | — | 130.5 | 271.2 | — | — | — | 252.7 | 53.0 | 331.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.