M
1.35
-2.17%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.7m
FY2017FY2026
Net income
−A$12.4m
FY2017FY2026
Free cash flow
−A$10.3m
FY2017FY2026
Shareholders' equity
A$14.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.7m | A$1.6m | A$2.2m | A$3.1m | A$3.7m | A$1.6m | A$316,724 | A$1.1m | A$1,265 | A$5,473 |
| Research and development | A$241,817 | A$310,354 | A$30,752 | A$78,975 | A$59,067 | A$102,028 | A$59,314 | A$76,492 | A$5.4m | A$4.3m |
| Operating income | −A$10.8m | −A$4.2m | −A$3.3m | −A$5.6m | −A$6.2m | −A$4.6m | −A$4.1m | −A$566,995 | −A$5.7m | −A$5.6m |
| Net income | −A$12.4m | −A$6.2m | −A$1.2m | −A$6.4m | −A$6.0m | −A$4.5m | −A$8.4m | −A$588,995 | −A$880,332 | −A$5.1m |
| Diluted earnings per share | -0.14 | -0.04 | -0.02 | -0.09 | -0.08 | -0.07 | -0.13 | -0.05 | -0.07 | -0.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.0m | A$10.3m | A$3.5m | A$5.5m | A$6.8m | A$7.2m | A$4.7m | A$148,141 | A$566,556 | A$718,913 |
| Cash and short-term investments | A$10.5m | A$6.3m | A$301,233 | A$1.6m | A$3.8m | A$5.1m | A$3.5m | A$80,069 | A$530,402 | A$134,352 |
| Total liabilities | A$2.0m | A$2.1m | A$4.5m | A$6.7m | A$2.2m | A$1.3m | A$841,101 | A$336,175 | A$165,640 | A$407,166 |
| Debt | A$233,798 | A$1.1m | A$3.6m | A$3.5m | A$437,320 | A$85,209 | A$173,097 | A$1.6m | A$39,000 | A$157,000 |
| Shareholders' equity | A$14.0m | A$8.2m | −A$1.0m | −A$1.2m | A$4.7m | A$5.9m | A$3.8m | −A$188,034 | A$400,916 | A$311,747 |
| Shares outstanding | 89m | 142m | 73m | 73m | 73m | 68m | 63m | 13m | 13m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$7.3m | −A$2.5m | −A$2.0m | −A$4.5m | −A$4.7m | −A$3.8m | −A$3.8m | −A$1.2m | A$407,000 | −A$130,267 |
| Capital spending | −A$3.0m | −A$531,934 | −A$38,982 | −A$266,021 | −A$154,526 | −A$232,173 | −A$143,192 | −A$2,519 | −A$113,000 | −A$63,614 |
| Free cash flow | −A$10.3m | −A$3.1m | −A$2.0m | −A$4.8m | −A$4.8m | −A$4.0m | −A$3.9m | −A$1.2m | A$294,000 | −A$193,881 |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.7m | A$839,427 | A$221,827 | A$1.4m | A$366,429 | A$366,429 | A$738,453 | A$738,453 |
| Operating income | −A$3.7m | −A$1.8m | −A$3.7m | −A$488,570 | −A$535,604 | −A$535,604 | −A$1.0m | −A$1.0m |
| Net income | −A$3.7m | −A$1.9m | −A$5.7m | −A$488,580 | A$425,938 | A$425,938 | −A$1.0m | −A$1.0m |
| Diluted earnings per share | -0.03 | -0.01 | -0.04 | -0.01 | 0.01 | 0.01 | -0.01 | -0.01 |
| Cash from operations | −A$2.0m | −A$1.0m | −A$2.0m | — | — | — | — | — |
| Capital spending | −A$1.0m | — | — | — | — | — | — | — |
| Free cash flow | −A$3.0m | — | — | — | — | — | — | — |
| Total assets | A$20.6m | A$20.6m | A$10.3m | A$3.3m | A$3.5m | A$3.5m | A$4.2m | A$4.2m |
| Cash and short-term investments | A$15.3m | A$15.3m | A$6.3m | A$343,770 | A$301,233 | A$301,233 | A$1.1m | A$1.1m |
| Debt | A$338,778 | A$190,378 | A$1.1m | A$3.8m | A$3.6m | A$3.3m | A$3.1m | A$3.1m |
| Shareholders' equity | A$19.3m | A$19.3m | A$8.2m | −A$1.2m | −A$1.0m | −A$1.0m | −A$3.2m | −A$3.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.9% | 1.1% | 63.1% |
| Operating income | 24.1% | 18.7% | 6.4% |
| Net income | 24.4% | 22.5% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -458.5% | -278.6% | -250.1% | -370.0% |
| Net margin | -570.9% | -305.6% | -264.8% | -376.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.7 | -46.0 | -23.0 | -4.1 | -3.4 | -11.7 | -6.2 | -7.7 | -2.6 | -2.0 |
| Price to sales | 72.9 | 178.1 | 12.0 | 8.6 | 5.4 | 33.6 | 163.8 | 4.3 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 14 Feb 2025
- 5-to-2 reverse split · 31 May 2023
- 1-to-1 reverse split · 25 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.