M 
1.21
-6.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$26.1m
FY2016FY2025
Net income
−$34.3m
FY2016FY2025
Free cash flow
−$9.9m
FY2016FY2025
Shareholders' equity
$18.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.1m | $36.2m | $47,800 | $448,620 | $6.3m | $16.0m | $43.3m | $30.5m | $34.8m | $26.5m |
| Research and development | — | — | $96 | $21 | $2 | $3 | $0 | $0 | $0 | $0 |
| Operating income | −$28.9m | −$11.6m | −$3.5m | −$5.0m | $19.1m | $62.0m | $57.3m | $15.7m | $12.2m | $8.5m |
| Net income | −$34.3m | −$8.9m | −$4.1m | −$8.5m | $14.9m | −$42.2m | −$16.7m | −$8.1m | $7.4m | $1.2m |
| Diluted earnings per share | -269.20 | -93.51 | -0.13 | -142.29 | 270.75 | -2,188.81 | -863.16 | -418.70 | 418.02 | 62.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $22.4m | $19.5m | $13.3m | $12.6m | $14.9m | $93.4m | $149.6m | $216.9m | $236.4m | $218.7m |
| Cash and short-term investments | $7.3m | $8.9m | $3.1m | $7.3m | $7.4m | $2.4m | $2.4m | $1.7m | $8.7m | $2.2m |
| Total liabilities | $4.4m | $5.4m | $2.9m | $5.6m | $3.1m | $111.0m | $126.3m | $175.6m | $189.0m | $176.2m |
| Debt | — | $8.4m | $8.4m | $4.2m | $645,100 | $89.0m | $112.0m | $131.1m | $145.6m | $125.8m |
| Shareholders' equity | $18.1m | $14.1m | $10.4m | $8.0m | $12.1m | −$17.6m | $23.3m | $41.3m | $47.4m | $42.5m |
| Shares outstanding | 0m | 0m | 32m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.9m | $4.1m | −$3.0m | −$5.9m | −$3.8m | $4.0m | $8.2m | $17.9m | $14.6m | $11.3m |
| Capital spending | — | — | −$3.3m | −$46,300 | −$1.0m | −$13.9m | −$1.7m | −$22.8m | −$32.1m | −$54.4m |
| Free cash flow | −$9.9m | $4.1m | −$6.3m | −$5.9m | −$4.8m | −$9.9m | $6.5m | −$4.9m | −$17.5m | −$43.0m |
| Dividends paid | — | — | — | — | −$999,800 | −$999,800 | −$999,800 | — | — | — |
Latest quarters
By quarter end
| Sept 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2m | $5.2m | $5.2m | $6.1m | $7.1m | $7.7m | $10.2m | $10.3m |
| Operating income | −$2.6m | −$2.6m | −$15.3m | −$9.6m | −$1.5m | −$2.5m | −$1.2m | −$2.7m |
| Net income | −$3.2m | −$3.2m | −$19.5m | −$10.8m | −$1.5m | −$2.5m | −$1.8m | −$2.8m |
| Diluted earnings per share | -0.93 | -0.93 | -153.14 | -85.12 | -11.49 | -19.45 | -19.37 | -29.19 |
| Cash from operations | −$1.0m | −$1.0m | −$2.0m | −$3.0m | −$1.0m | −$2.0m | — | −$3.0m |
| Capital spending | — | — | — | −$1.0m | −$1.0m | — | — | — |
| Free cash flow | — | — | — | −$4.0m | −$2.0m | — | — | — |
| Total assets | $17.3m | $17.3m | $22.4m | $42.7m | $16.6m | $17.3m | $19.5m | $22.4m |
| Cash and short-term investments | $3.2m | $3.2m | $7.3m | $9.8m | $4.0m | $6.8m | $8.9m | $9.9m |
| Shareholders' equity | $12.1m | $12.1m | $18.1m | $37.4m | $10.9m | $11.9m | $14.1m | $15.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 287.5% | 10.3% | 0.0% |
| Operating income | 78.9% | — | — |
| Net income | 59.4% | -4.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -65.1% | -78.2% | 37.6% | 58.1% |
| Net margin | -69.3% | -88.7% | -97.5% | -37.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -6.0 | -4402.3 | -5.0 | 17.6 | -0.4 | -0.3 | -1.1 | 1.8 | 7.6 |
| Price to sales | 1.8 | 1.5 | — | 93.4 | 41.9 | 1.0 | 0.1 | 0.3 | 0.4 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -31% | 17% | -19% | -82% | 2006% | -16% | -59% | -23% | 60% | -25% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Oct 2021.
| FY2021 | |
|---|---|
| Paid in the year | 2.588 |
- 20-to-1 reverse split · 16 Sept 2026
- 5-for-1 split · 10 Jan 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.