M
11,475
-1.08%
Close of 2 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.55bn
FY2016FY2025
Net income
−IDR 61.96bn
FY2016FY2025
Free cash flow
−IDR 26.89bn
FY2016FY2025
Shareholders' equity
IDR 804.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.55bn | IDR 7.57bn | IDR 5.46bn | IDR 14.46bn | IDR 66.96bn | IDR 127.20bn | IDR 236.19bn | IDR 42.42bn | IDR 35.24bn | — |
| Gross profit | IDR 306.4m | IDR 2.06bn | IDR 1.17bn | IDR 6.32bn | IDR 27.16bn | IDR 68.83bn | IDR 140.54bn | IDR 14.00bn | IDR 8.60bn | −IDR 413.7m |
| Operating income | −IDR 42.22bn | −IDR 21.86bn | −IDR 16.48bn | −IDR 9.49bn | IDR 1.70bn | IDR 32.86bn | IDR 62.74bn | −IDR 15.01bn | IDR 16.16bn | −IDR 8.79bn |
| Net income | −IDR 61.96bn | −IDR 38.92bn | −IDR 38.96bn | −IDR 29.19bn | −IDR 13.85bn | IDR 12.80bn | IDR 50.08bn | −IDR 42.21bn | −IDR 2.71bn | −IDR 7.93bn |
| Diluted earnings per share | -6.23 | -3.91 | -3.92 | -2.94 | -1.39 | 1.29 | 5.04 | -4.25 | -0.27 | -0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.68trn | IDR 1.69trn | IDR 1.71trn | IDR 1.73trn | IDR 1.76trn | IDR 1.77trn | IDR 1.76trn | IDR 2.05trn | IDR 2.19trn | IDR 1.49trn |
| Cash and short-term investments | IDR 11.27bn | IDR 16.24bn | IDR 6.30bn | IDR 36.80bn | IDR 73.64bn | IDR 67.49bn | IDR 54.60bn | IDR 345.09bn | IDR 170.78bn | IDR 4.79bn |
| Total liabilities | IDR 489.74bn | IDR 444.34bn | IDR 423.66bn | IDR 399.65bn | IDR 407.52bn | IDR 401.82bn | IDR 396.35bn | IDR 721.57bn | IDR 1.75trn | IDR 1.04trn |
| Debt | IDR 249.80bn | IDR 347.65bn | IDR 352.63bn | IDR 331.97bn | IDR 328.28bn | IDR 308.50bn | IDR 290.10bn | IDR 567.25bn | IDR 1.67trn | IDR 984.34bn |
| Shareholders' equity | IDR 804.93bn | IDR 866.93bn | IDR 905.83bn | IDR 944.82bn | IDR 973.87bn | IDR 987.58bn | IDR 979.35bn | IDR 945.37bn | IDR 60.96bn | IDR 63.67bn |
| Shares outstanding | 9,943m | 9,943m | 9,943m | 9,943m | 9,943m | 9,943m | 9,943m | 9,943m | 9,943m | 9,943m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 26.68bn | −IDR 26.68bn | −IDR 56.77bn | −IDR 28.69bn | −IDR 10.92bn | −IDR 8.37bn | −IDR 243.21bn | −IDR 70.40bn | IDR 224.39bn | IDR 7.08bn |
| Capital spending | −IDR 210.6m | −IDR 180.7m | −IDR 119.5m | −IDR 147.2m | −IDR 1.80bn | −IDR 22.7m | −IDR 60.4m | −IDR 2.48bn | −IDR 1.27bn | −IDR 2.60bn |
| Free cash flow | −IDR 26.89bn | −IDR 26.86bn | −IDR 56.89bn | −IDR 28.84bn | −IDR 12.71bn | −IDR 8.39bn | −IDR 243.27bn | −IDR 72.88bn | IDR 223.12bn | IDR 4.48bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.06bn | IDR 1.10bn | IDR 1.04bn | IDR 455.3m | IDR 1.58bn | IDR 479.9m | IDR 1.87bn | IDR 4.38bn |
| Gross profit | IDR 728.9m | IDR 323.0m | IDR 202.7m | −IDR 75.5m | IDR 464.4m | IDR 2.8m | IDR 373.0m | IDR 1.44bn |
| Operating income | −IDR 2.57bn | −IDR 3.84bn | −IDR 2.27bn | −IDR 29.37bn | −IDR 4.14bn | −IDR 6.64bn | −IDR 6.59bn | −IDR 5.67bn |
| Net income | −IDR 7.49bn | −IDR 8.72bn | −IDR 7.09bn | −IDR 34.29bn | −IDR 9.10bn | −IDR 11.49bn | −IDR 11.45bn | −IDR 10.51bn |
| Diluted earnings per share | -0.75 | -0.88 | -0.71 | -3.45 | -0.92 | -1.16 | -1.15 | -1.06 |
| Cash from operations | −IDR 23.08bn | −IDR 3.49bn | −IDR 2.63bn | −IDR 3.90bn | −IDR 4.04bn | −IDR 16.12bn | −IDR 39.06bn | −IDR 419.0m |
| Capital spending | −IDR 1.0m | −IDR 1.0m | −IDR 23.0m | −IDR 23.0m | −IDR 34.0m | −IDR 128.0m | −IDR 28.0m | −IDR 33.0m |
| Free cash flow | −IDR 23.08bn | −IDR 3.49bn | −IDR 2.65bn | −IDR 3.92bn | −IDR 4.07bn | −IDR 16.24bn | −IDR 39.09bn | −IDR 452.0m |
| Total assets | IDR 1.67trn | IDR 1.67trn | IDR 1.68trn | IDR 1.68trn | IDR 1.68trn | IDR 1.68trn | IDR 1.69trn | IDR 1.70trn |
| Cash and short-term investments | IDR 5.01bn | IDR 8.17bn | IDR 11.27bn | IDR 14.05bn | IDR 12.14bn | IDR 10.09bn | IDR 16.24bn | IDR 21.83bn |
| Debt | IDR 249.80bn | IDR 249.80bn | IDR 249.80bn | IDR 249.80bn | IDR 249.80bn | IDR 249.80bn | IDR 249.80bn | IDR 249.80bn |
| Shareholders' equity | IDR 788.72bn | IDR 796.21bn | IDR 804.93bn | IDR 812.06bn | IDR 846.34bn | IDR 855.45bn | IDR 866.93bn | IDR 878.37bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 27.1% | 21.4% | 43.7% | 40.6% | 54.1% |
| Operating margin | -1188.1% | -288.6% | -301.9% | -65.6% | 2.5% | 25.8% |
| Net margin | -1743.7% | -513.8% | -713.7% | -201.8% | -20.7% | 10.1% |
| Return on equity | -7.7% | -4.5% | -4.3% | -3.1% | -1.4% | 1.3% |
| Return on assets | -3.7% | -2.3% | -2.3% | -1.7% | -0.8% | 0.7% |
| Free cash flow yield | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% | -0.0% |
| Revenue growth | -53.1% | 38.8% | -62.3% | -78.4% | -47.4% | -46.1% |
| Earnings growth | 59.2% | -0.1% | 33.5% | 110.7% | -208.2% | -74.4% |
| Current ratio | 0.03x | 0.04x | 0.03x | 0.10x | 0.20x | 0.29x |
| Debt to equity | 0.31x | 0.29x | 0.28x | 0.26x | 0.25x | 0.23x |
| Equity ratio | 48.0% | 51.2% | 53.0% | 54.8% | 55.3% | 55.8% |
| Interest coverage | -2.13x | -1.28x | -0.73x | -0.48x | 0.09x | 1.56x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.4% | -51.1% | — |
| Operating income | 64.5% | — | 32.1% |
| Net income | 28.5% | — | 37.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 31.7% | 47.0% | — |
| Operating margin | -575.8% | -290.0% | -24.6% | — |
| Net margin | -906.5% | -544.4% | -75.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1845.3 | -516.1 | -536.0 | -514.4 | -610.1 | — | 456.6 | -181.4 |
| Price to sales | — | — | — | — | 126.2 | 136.0 | 96.8 | 180.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.