MegaPower Makmur Tbk PT MPOW.JK · IDR

Utilities · IDX · 🇮🇩 Indonesia

Compare

+2.90%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 34.00bn

FY2016FY2025

Net income

−IDR 11.20bn

FY2016FY2025

Free cash flow

IDR 8.81bn

FY2016FY2025

Shareholders' equity

IDR 104.04bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 34.00bn	IDR 32.69bn	IDR 28.82bn	IDR 40.08bn	IDR 41.97bn	IDR 38.81bn	IDR 49.20bn	IDR 58.62bn	IDR 66.68bn	IDR 59.28bn
Gross profit	IDR 379.8m	IDR 4.84bn	IDR 2.49bn	IDR 3.18bn	IDR 11.54bn	IDR 12.97bn	IDR 22.08bn	IDR 30.67bn	IDR 37.33bn	IDR 32.61bn
Operating income	−IDR 6.64bn	−IDR 1.68bn	−IDR 3.98bn	−IDR 4.69bn	IDR 4.36bn	IDR 3.23bn	IDR 13.88bn	IDR 21.37bn	IDR 27.49bn	IDR 18.97bn
Net income	−IDR 11.20bn	−IDR 3.36bn	−IDR 3.35bn	−IDR 10.91bn	IDR 2.50bn	−IDR 5.0m	IDR 3.08bn	IDR 3.06bn	IDR 12.36bn	IDR 10.50bn
Diluted earnings per share	-13.71	-4.11	-4.10	-13.36	3.07	-0.01	3.77	3.75	15.13	31.44

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 140.92bn	IDR 160.60bn	IDR 179.97bn	IDR 201.07bn	IDR 238.38bn	IDR 258.11bn	IDR 275.04bn	IDR 312.81bn	IDR 332.45bn	IDR 350.20bn
Cash and short-term investments	IDR 4.34bn	IDR 4.61bn	IDR 6.90bn	IDR 7.45bn	IDR 6.15bn	IDR 7.34bn	IDR 3.07bn	IDR 5.11bn	IDR 5.16bn	IDR 5.22bn
Total liabilities	IDR 36.87bn	IDR 43.36bn	IDR 59.11bn	IDR 76.71bn	IDR 94.18bn	IDR 113.63bn	IDR 128.11bn	IDR 165.93bn	IDR 185.69bn	IDR 268.75bn
Debt	IDR 34.31bn	IDR 40.79bn	IDR 55.83bn	IDR 75.11bn	IDR 91.84bn	IDR 111.60bn	IDR 125.78bn	IDR 162.38bn	IDR 173.65bn	IDR 250.47bn
Shareholders' equity	IDR 104.04bn	IDR 117.24bn	IDR 120.87bn	IDR 124.36bn	IDR 144.20bn	IDR 144.48bn	IDR 146.93bn	IDR 146.88bn	IDR 146.77bn	IDR 81.46bn
Shares outstanding	817m	817m	817m	817m	817m	817m	817m	817m	817m	334m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 12.17bn	IDR 16.44bn	IDR 17.48bn	IDR 24.16bn	IDR 20.24bn	IDR 17.15bn	IDR 27.71bn	IDR 18.32bn	IDR 23.14bn	IDR 25.40bn
Capital spending	−IDR 3.36bn	−IDR 226.8m	−IDR 284.0m	−IDR 81.5m	−IDR 6.7m	−IDR 303.8m	−IDR 118.2m	−IDR 1.34bn	−IDR 8.10bn	−IDR 45.28bn
Free cash flow	IDR 8.81bn	IDR 16.21bn	IDR 17.20bn	IDR 24.08bn	IDR 20.23bn	IDR 16.85bn	IDR 27.60bn	IDR 16.98bn	IDR 15.04bn	−IDR 19.88bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 4.90bn	IDR 3.46bn	IDR 8.92bn	IDR 8.89bn	IDR 8.23bn	IDR 7.97bn	IDR 6.01bn	IDR 8.03bn
Gross profit	−IDR 1.90bn	−IDR 3.49bn	−IDR 1.08bn	−IDR 573.0m	IDR 1.41bn	IDR 1.10bn	−IDR 1.32bn	IDR 1.59bn
Operating income	−IDR 3.25bn	−IDR 5.26bn	−IDR 3.12bn	−IDR 2.18bn	−IDR 4.8m	−IDR 656.3m	−IDR 2.98bn	−IDR 44.2m
Net income	−IDR 3.46bn	−IDR 4.43bn	−IDR 7.28bn	−IDR 2.33bn	IDR 93.0m	−IDR 1.69bn	−IDR 4.34bn	IDR 2.63bn
Diluted earnings per share	-4.23	-5.42	-8.91	-2.85	0.11	-2.07	-5.32	3.22
Cash from operations	IDR 630.0m	IDR 557.0m	IDR 2.46bn	IDR 2.50bn	IDR 5.76bn	IDR 1.46bn	IDR 2.82bn	IDR 9.47bn
Capital spending	−IDR 13.0m	—	−IDR 10.0m	−IDR 31.0m	−IDR 3.31bn	−IDR 9.0m	−IDR 490.0m	−IDR 54.0m
Free cash flow	IDR 617.0m	—	IDR 2.45bn	IDR 2.46bn	IDR 2.45bn	IDR 1.45bn	IDR 2.33bn	IDR 9.41bn
Total assets	IDR 130.31bn	IDR 134.24bn	IDR 140.92bn	IDR 151.92bn	IDR 159.33bn	IDR 161.92bn	IDR 160.60bn	IDR 162.87bn
Cash and short-term investments	IDR 397.1m	IDR 2.32bn	IDR 4.34bn	IDR 3.91bn	IDR 4.48bn	IDR 3.94bn	IDR 4.61bn	IDR 3.58bn
Debt	IDR 29.20bn	IDR 30.22bn	IDR 34.31bn	IDR 35.99bn	IDR 39.97bn	IDR 42.42bn	IDR 40.79bn	IDR 39.32bn
Shareholders' equity	IDR 96.16bn	IDR 99.61bn	IDR 104.04bn	IDR 113.32bn	IDR 115.65bn	IDR 115.56bn	IDR 117.24bn	IDR 121.54bn

Financial ratios

Data as of 13 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	1.1%	14.8%	8.6%	7.9%	27.5%	33.4%
Operating margin	-19.5%	-11.5%	-12.6%	-11.7%	8.2%	2.7%
Net margin	-32.9%	-10.3%	-11.6%	-27.2%	6.0%	-0.0%
Return on equity	-10.8%	-2.9%	-2.8%	-8.8%	1.7%	-0.0%
Return on assets	-8.0%	-2.1%	-1.9%	-5.4%	1.1%	-0.0%
Free cash flow yield	16.8%	18.0%	19.2%	26.3%	21.9%	18.9%
Revenue growth	4.0%	13.4%	-28.1%	-4.5%	8.1%	-21.1%
Earnings growth	233.3%	0.3%	-69.3%	-535.6%	-50259.4%	-100.2%
Current ratio	0.40x	0.28x	0.23x	0.24x	0.26x	0.25x
Debt to equity	0.32x	0.35x	0.46x	0.60x	0.63x	0.77x
Equity ratio	73.8%	73.0%	67.2%	61.9%	60.5%	56.0%
Interest coverage	-21.82x	-13.28x	-8.24x	-7.70x	4.36x	1.35x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-5.3%	-2.6%	—
Operating income	12.3%	—	—
Net income	0.9%	367.9%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	7.8%	8.0%	16.4%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Price to earnings	-9.0	-22.1	-14.4	-6.4	34.6	-11615.3	29.2	28.3	18.4
Price to sales	3.0	2.3	1.7	1.7	2.1	1.5	1.8	1.5	3.4

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

MegaPower Makmur Tbk PT MPOW.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology