1,075
-0.46%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 16.15trn
FY2016FY2025
Net income
IDR 461.89bn
FY2016FY2025
Free cash flow
IDR 18.54bn
FY2016FY2025
Shareholders' equity
IDR 5.98trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 16.15trn | IDR 15.78trn | IDR 13.86trn | IDR 12.74trn | IDR 12.91trn | IDR 11.18trn | IDR 16.82trn | IDR 15.89trn | IDR 16.09trn | IDR 17.72trn |
| Gross profit | IDR 1.36trn | IDR 1.37trn | IDR 1.13trn | IDR 1.09trn | IDR 1.20trn | IDR 1.05trn | IDR 1.42trn | IDR 1.15trn | IDR 1.84trn | IDR 2.63trn |
| Operating income | IDR 403.02bn | IDR 660.16bn | IDR 477.72bn | IDR 525.15bn | IDR 476.91bn | IDR 344.71bn | IDR 754.65bn | IDR 488.41bn | IDR 796.09bn | IDR 836.82bn |
| Net income | IDR 461.89bn | IDR 582.47bn | IDR 525.62bn | IDR 661.73bn | IDR 411.74bn | IDR 190.43bn | IDR 433.06bn | IDR 3.66trn | IDR 384.40bn | IDR 360.75bn |
| Diluted earnings per share | 105.46 | 133.16 | 120.38 | 152.00 | 95.45 | 44.15 | 100.53 | 868.55 | 91.96 | 83.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 8.53trn | IDR 8.87trn | IDR 8.60trn | IDR 8.89trn | IDR 9.87trn | IDR 9.21trn | IDR 9.56trn | IDR 11.94trn | IDR 9.74trn | IDR 14.93trn |
| Cash and short-term investments | IDR 2.28trn | IDR 2.80trn | IDR 2.59trn | IDR 2.79trn | IDR 2.36trn | IDR 1.99trn | IDR 2.10trn | IDR 4.32trn | IDR 1.29trn | IDR 1.30trn |
| Total liabilities | IDR 2.55trn | IDR 2.67trn | IDR 2.49trn | IDR 2.70trn | IDR 3.61trn | IDR 2.89trn | IDR 2.30trn | IDR 3.17trn | IDR 5.12trn | IDR 9.28trn |
| Debt | IDR 220.89bn | IDR 13.51bn | IDR 15.72bn | IDR 14.53bn | IDR 993.34bn | IDR 704.05bn | IDR 405.45bn | IDR 346.93bn | IDR 3.13trn | IDR 7.29trn |
| Shareholders' equity | IDR 5.98trn | IDR 6.21trn | IDR 6.11trn | IDR 6.19trn | IDR 6.26trn | IDR 6.32trn | IDR 7.09trn | IDR 8.62trn | IDR 4.52trn | IDR 4.88trn |
| Shares outstanding | 4,380m | 4,374m | 4,366m | 4,353m | 4,313m | 4,313m | 4,308m | 4,214m | 4,180m | 4,296m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 82.53bn | IDR 754.57bn | IDR 373.00bn | IDR 744.71bn | IDR 580.49bn | IDR 467.32bn | −IDR 189.30bn | IDR 102.23bn | IDR 388.35bn | IDR 219.35bn |
| Capital spending | −IDR 64.00bn | −IDR 76.22bn | −IDR 131.67bn | −IDR 77.05bn | −IDR 85.00bn | −IDR 65.47bn | −IDR 131.32bn | −IDR 153.24bn | −IDR 263.32bn | −IDR 765.98bn |
| Free cash flow | IDR 18.54bn | IDR 678.35bn | IDR 241.33bn | IDR 667.66bn | IDR 495.49bn | IDR 401.85bn | −IDR 320.63bn | −IDR 51.00bn | IDR 125.03bn | −IDR 546.62bn |
| Dividends paid | −IDR 525.58bn | −IDR 503.03bn | −IDR 589.44bn | −IDR 783.61bn | −IDR 496.31bn | −IDR 387.90bn | −IDR 2.07trn | −IDR 2.07trn | −IDR 550.63bn | −IDR 115.83bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.72trn | IDR 4.00trn | IDR 4.68trn | IDR 4.04trn | IDR 3.44trn | IDR 4.00trn | IDR 3.93trn | IDR 4.15trn |
| Gross profit | IDR 326.25bn | IDR 364.62bn | IDR 379.92bn | IDR 338.78bn | IDR 287.97bn | IDR 354.42bn | IDR 316.73bn | IDR 354.55bn |
| Operating income | IDR 94.50bn | IDR 131.73bn | IDR 143.06bn | IDR 123.11bn | IDR 100.23bn | IDR 169.51bn | IDR 164.59bn | IDR 137.92bn |
| Net income | IDR 163.01bn | IDR 172.97bn | IDR 55.17bn | IDR 157.75bn | IDR 95.45bn | IDR 153.52bn | IDR 141.65bn | IDR 113.54bn |
| Diluted earnings per share | 36.60 | 38.84 | 12.60 | 36.02 | 21.79 | 35.05 | 32.38 | 25.96 |
| Cash from operations | IDR 591.56bn | IDR 164.40bn | −IDR 40.31bn | IDR 247.66bn | −IDR 215.26bn | IDR 90.44bn | IDR 87.91bn | IDR 125.92bn |
| Capital spending | −IDR 78.05bn | −IDR 15.15bn | −IDR 3.79bn | −IDR 18.29bn | −IDR 9.72bn | −IDR 32.20bn | −IDR 21.95bn | −IDR 9.83bn |
| Free cash flow | IDR 513.51bn | IDR 149.24bn | −IDR 44.10bn | IDR 229.37bn | −IDR 224.99bn | IDR 58.25bn | IDR 65.96bn | IDR 116.09bn |
| Total assets | IDR 7.87trn | IDR 8.30trn | IDR 8.53trn | IDR 9.05trn | IDR 8.64trn | IDR 9.40trn | IDR 8.87trn | IDR 8.99trn |
| Cash and short-term investments | IDR 2.20trn | IDR 2.18trn | IDR 2.28trn | IDR 2.12trn | IDR 2.00trn | IDR 2.82trn | IDR 2.80trn | IDR 2.72trn |
| Debt | IDR 41.16bn | IDR 18.86bn | IDR 220.89bn | IDR 33.43bn | IDR 19.71bn | IDR 16.41bn | IDR 13.51bn | IDR 18.41bn |
| Shareholders' equity | IDR 5.57trn | IDR 6.15trn | IDR 5.98trn | IDR 6.10trn | IDR 5.94trn | IDR 6.36trn | IDR 6.21trn | IDR 6.07trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.4% | 8.7% | 8.1% | 8.5% | 9.3% | 9.4% |
| Operating margin | 2.5% | 4.2% | 3.4% | 4.1% | 3.7% | 3.1% |
| Net margin | 2.9% | 3.7% | 3.8% | 5.2% | 3.2% | 1.7% |
| Return on equity | 7.7% | 9.4% | 8.6% | 10.7% | 6.6% | 3.0% |
| Return on assets | 5.4% | 6.6% | 6.1% | 7.4% | 4.2% | 2.1% |
| Free cash flow yield | 3.3% | 18.8% | 11.4% | 18.7% | 15.3% | 12.2% |
| Revenue growth | 2.4% | 13.8% | 8.8% | -1.3% | 15.4% | -33.5% |
| Earnings growth | -20.7% | 10.8% | -20.6% | 60.7% | 116.2% | -56.0% |
| Current ratio | 1.68x | 1.74x | 1.88x | 1.88x | 1.44x | 1.54x |
| Debt to equity | 0.03x | 0.00x | 0.00x | 0.00x | 0.16x | 0.11x |
| Equity ratio | 70.1% | 70.0% | 71.1% | 69.6% | 63.4% | 68.7% |
| Interest coverage | 7.56x | 399.61x | 296.90x | 303.73x | 139.77x | 5.54x |
| Buybacks as a share of market value | -0.1% | -0.2% | -0.3% | -0.9% | 0.0% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 7.6% | -0.3% |
| Operating income | -8.4% | 3.2% | -5.5% |
| Net income | -11.3% | 19.4% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 8.4% | 8.7% | 10.0% |
| Operating margin | 3.3% | 3.5% | 3.5% | 3.9% |
| Net margin | 3.3% | 3.8% | 3.4% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 7.4 | 8.7 | 7.4 | 12.0 | 11.2 | 6.6 | 1.0 | 10.6 | 9.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 170.00 | 120.00 | 115.00 | 135.00 | 180.00 | 115.00 | 90.00 | 480.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.