140
+4.48%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.95trn
FY2020FY2025
Net income
IDR 7.92bn
FY2020FY2025
Free cash flow
IDR 1.90bn
FY2020FY2025
Shareholders' equity
IDR 151.23bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 1.95trn | IDR 1.49trn | IDR 819.95bn | IDR 603.67bn | IDR 168.88bn | IDR 57.09bn |
| Gross profit | IDR 38.52bn | IDR 44.99bn | IDR 31.41bn | IDR 24.12bn | IDR 6.47bn | IDR 2.07bn |
| Operating income | IDR 10.80bn | IDR 24.69bn | IDR 24.18bn | IDR 18.49bn | IDR 4.59bn | IDR 599.3m |
| Net income | IDR 7.92bn | IDR 20.08bn | IDR 18.60bn | IDR 14.34bn | IDR 3.53bn | IDR 582.4m |
| Diluted earnings per share | 5.07 | 12.11 | 6.81 | 9.17 | 2.26 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 165.31bn | IDR 160.87bn | IDR 68.36bn | IDR 28.38bn | IDR 9.11bn | IDR 6.16bn |
| Cash and short-term investments | IDR 6.93bn | IDR 6.64bn | IDR 6.30bn | IDR 1.05bn | IDR 1.22bn | IDR 2.12bn |
| Total liabilities | IDR 14.08bn | IDR 16.83bn | IDR 21.96bn | IDR 10.47bn | IDR 5.54bn | IDR 6.11bn |
| Debt | IDR 2.86bn | IDR 3.55bn | IDR 2.08bn | IDR 1.54bn | IDR 1.25bn | IDR 1.40bn |
| Shareholders' equity | IDR 151.23bn | IDR 144.04bn | IDR 46.41bn | IDR 17.91bn | IDR 3.57bn | IDR 48.1m |
| Shares outstanding | 1,563m | 1,659m | 2,734m | 1,564m | 1,564m | 1,564m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.90bn | −IDR 68.24bn | IDR 284.6m | −IDR 423.4m | IDR 1.30bn | IDR 2.54bn |
| Capital spending | −IDR 2 | −IDR 2.12bn | −IDR 1.49bn | −IDR 33.9m | −IDR 545.9m | −IDR 1.41bn |
| Free cash flow | IDR 1.90bn | −IDR 70.36bn | −IDR 1.21bn | −IDR 457.3m | IDR 758.3m | IDR 1.13bn |
| Dividends paid | −IDR 781.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 575.47bn | IDR 536.14bn | IDR 570.47bn | IDR 514.89bn | IDR 410.32bn | IDR 450.03bn | IDR 467.45bn | IDR 406.68bn |
| Gross profit | IDR 9.35bn | IDR 10.78bn | IDR 6.73bn | IDR 12.30bn | IDR 7.56bn | IDR 13.93bn | IDR 9.86bn | IDR 15.00bn |
| Operating income | IDR 5.05bn | IDR 7.03bn | −IDR 490.7m | IDR 2.07bn | IDR 3.24bn | IDR 5.98bn | IDR 2.68bn | IDR 10.54bn |
| Net income | IDR 3.50bn | IDR 5.38bn | −IDR 401.9m | IDR 1.44bn | IDR 2.30bn | IDR 4.59bn | IDR 1.99bn | IDR 8.12bn |
| Diluted earnings per share | 2.24 | 3.44 | -0.26 | 0.92 | 1.47 | 2.94 | 1.20 | 4.90 |
| Cash from operations | IDR 7.97bn | IDR 2.30bn | −IDR 5.95bn | IDR 5.66bn | IDR 789.0m | IDR 1.40bn | IDR 291.0m | IDR 1.66bn |
| Capital spending | −IDR 9.50bn | — | −IDR 1.24bn | — | −IDR 297.0m | −IDR 250.0m | −IDR 988.0m | −IDR 165.0m |
| Free cash flow | −IDR 1.53bn | — | −IDR 7.18bn | — | IDR 492.0m | IDR 1.15bn | −IDR 697.0m | IDR 1.49bn |
| Total assets | IDR 183.08bn | IDR 172.13bn | IDR 165.31bn | IDR 171.65bn | IDR 169.93bn | IDR 167.94bn | IDR 160.87bn | IDR 157.46bn |
| Cash and short-term investments | IDR 14.44bn | IDR 8.99bn | IDR 6.93bn | IDR 12.80bn | IDR 7.23bn | IDR 7.59bn | IDR 6.64bn | IDR 6.89bn |
| Debt | IDR 2.15bn | IDR 1.90bn | IDR 2.03bn | IDR 1.62bn | IDR 3.19bn | IDR 3.36bn | IDR 3.55bn | IDR 3.77bn |
| Shareholders' equity | IDR 160.12bn | IDR 156.62bn | IDR 151.23bn | IDR 151.57bn | IDR 150.14bn | IDR 148.63bn | IDR 144.04bn | IDR 142.06bn |
Financial ratios
Data as of 7 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 2.0% | 3.0% | 3.8% | 4.0% | 3.8% | 3.6% |
| Operating margin | 0.6% | 1.7% | 2.9% | 3.1% | 2.7% | 1.0% |
| Net margin | 0.4% | 1.3% | 2.3% | 2.4% | 2.1% | 1.0% |
| Return on equity | 5.2% | 13.9% | 40.1% | 80.1% | 98.7% | 1211.0% |
| Return on assets | 4.8% | 12.5% | 27.2% | 50.5% | 38.7% | 9.5% |
| Free cash flow yield | 1.0% | -34.4% | 0.6% | — | — | — |
| Revenue growth | 30.2% | 82.3% | 35.8% | 257.4% | 195.8% | — |
| Earnings growth | -60.6% | 8.0% | 29.7% | 306.6% | 505.5% | — |
| Current ratio | 12.18x | 9.62x | 2.84x | 2.40x | 0.90x | 0.53x |
| Debt to equity | 0.01x | 0.02x | 0.04x | 0.09x | 0.13x | 7.65x |
| Equity ratio | 91.5% | 89.5% | 67.9% | 63.1% | 39.2% | 0.8% |
| Interest coverage | 22.70x | 86.59x | — | — | — | — |
| Buybacks as a share of market value | 5.8% | 39.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 47.7% | 102.5% | — |
| Operating income | -16.4% | 78.3% | — |
| Net income | -17.9% | 68.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.4% | 2.9% | 2.9% | — |
| Operating margin | 1.0% | 1.6% | 1.6% | — |
| Net margin | 0.8% | 1.3% | 1.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 14.0 | 4.7 |
| Price to sales | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.