M 
24.44
+2.26%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$517.8m
FY2017FY2025
Net income
$237.2m
FY2017FY2025
Free cash flow
$162.7m
FY2017FY2025
Shareholders' equity
$929.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $517.8m | $540.5m | $711.3m | $668.5m | $409.5m | $172.8m | $184.3m | $184.1m | $21.4m |
| Operating income | $261.8m | $277.6m | $336.3m | $446.9m | $230.7m | −$33.0m | −$18.7m | $16.0m | −$2.4m |
| Net income | $237.2m | $266.7m | $325.0m | $434.8m | $189.7m | −$64.5m | −$39.7m | −$1.6m | −$2.6m |
| Diluted earnings per share | 0.53 | 0.60 | 0.73 | 0.98 | 0.42 | -0.18 | -0.23 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.53bn | $1.23bn | $954.7m | $956.3m | $1.03bn | $678.1m | $718.1m | $722.1m | $451.1m |
| Cash and short-term investments | $417.1m | $126.8m | $119.5m | $96.3m | $156.8m | $27.7m | $26.8m | $44.1m | $119.2m |
| Total liabilities | $592.4m | $413.8m | $201.3m | $234.9m | $307.0m | $295.1m | $307.6m | $262.9m | $110.6m |
| Debt | $439.1m | $343.4m | $126.5m | $153.7m | $231.8m | $276.9m | $279.6m | $247.7m | $102.3m |
| Shareholders' equity | $929.6m | $813.1m | $749.6m | $718.9m | $726.7m | $381.4m | $408.8m | $454.5m | $336.1m |
| Shares outstanding | 444m | 444m | 444m | 444m | 449m | 356m | 173m | 173m | 80m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $302.1m | $323.9m | $484.6m | $436.5m | $212.2m | $16.5m | $24.5m | $29.3m | $3.2m |
| Capital spending | −$139.4m | −$408.2m | −$252.7m | −$99.1m | −$50.1m | −$43.6m | −$61.1m | −$371.8m | −$268.2m |
| Free cash flow | $162.7m | −$84.3m | $231.9m | $337.4m | $162.1m | −$27.1m | −$36.6m | −$342.4m | −$265.0m |
| Dividends paid | −$119.9m | −$204.4m | −$292.8m | −$441.0m | −$441.0m | −$441.0m | −$441.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $116.9m | $118.9m | $127.0m | $125.9m | $137.9m | $127.1m | $130.0m | $132.4m |
| Operating income | $42.3m | $45.6m | $51.5m | $60.4m | $86.1m | $63.8m | $66.8m | $65.5m |
| Net income | $69.4m | $40.8m | $45.9m | $53.6m | $78.0m | $59.7m | $61.7m | $63.7m |
| Diluted earnings per share | 0.16 | 0.09 | 0.10 | 0.12 | 0.18 | 0.13 | 0.14 | 0.14 |
| Cash from operations | $71.0m | $69.0m | $302.0m | $72.0m | $78.0m | $75.0m | $76.0m | $75.0m |
| Capital spending | −$16.0m | −$77.0m | −$139.0m | −$52.0m | −$37.0m | −$36.0m | −$202.0m | −$113.0m |
| Free cash flow | $55.0m | −$8.0m | $163.0m | $20.0m | $41.0m | $39.0m | −$126.0m | −$38.0m |
| Total assets | $1.54bn | $1.51bn | $1.53bn | $1.51bn | $1.45bn | $1.34bn | $1.23bn | $1.06bn |
| Cash and short-term investments | — | — | $417.1m | $409.2m | $351.7m | $220.2m | $126.8m | $135.2m |
| Debt | $385.6m | $408.8m | $439.1m | $523.2m | $487.7m | $433.0m | $343.4m | $202.3m |
| Shareholders' equity | $1.00bn | $948.6m | $929.6m | $905.8m | $874.7m | $832.8m | $813.1m | $795.1m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 52.9% | 52.3% | 48.4% | 66.9% | 52.6% | -24.3% |
| Net margin | 45.8% | 49.3% | 45.7% | 65.0% | 46.3% | -37.3% |
| Return on equity | 25.5% | 32.8% | 43.3% | 60.5% | 26.1% | -16.9% |
| Return on assets | 15.5% | 21.7% | 34.0% | 45.5% | 18.3% | -9.5% |
| Free cash flow yield | 3.9% | 6.5% | 6.5% | 4.8% | 2.3% | 0.7% |
| Revenue growth | -4.2% | -24.0% | 6.4% | 63.3% | 136.9% | -6.2% |
| Earnings growth | -11.1% | -17.9% | -25.3% | 129.2% | -394.2% | 62.3% |
| Current ratio | 3.27x | 1.56x | 1.69x | 0.99x | 1.49x | 2.96x |
| Debt to equity | 0.47x | 0.42x | 0.17x | 0.21x | 0.25x | 0.73x |
| Equity ratio | 60.9% | 66.0% | 78.5% | 75.2% | 70.2% | 56.2% |
| Interest coverage | 7.17x | 13.70x | 23.49x | 40.94x | 8.68x | -1.87x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.1% | -26.2% | -105.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | 25.4% | — |
| Operating income | -16.3% | — | — |
| Net income | -18.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.5 | 3.6 | 1.9 | 1.7 | 6.0 | -3.6 | -5.1 | -195.9 | -92.4 |
| Price to sales | 1.8 | 1.9 | 0.9 | 1.2 | 3.3 | 1.5 | 1.3 | 1.9 | 11.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.27 | 0.46 | 0.54 | 0.37 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.