M
7.72
-26.62%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$789.8m
FY2017FY2026
Net income
$12.4m
FY2017FY2026
Free cash flow
$15.5m
FY2017FY2026
Shareholders' equity
$266.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $789.8m | $757.4m | $717.7m | $683.1m | $650.3m | $540.8m | $535.8m | $472.8m | $428.1m | $421.3m |
| Gross profit | $159.9m | $153.8m | $132.6m | $114.0m | $117.9m | $109.5m | $118.4m | $89.2m | $105.9m | $115.0m |
| Research and development | $14.2m | $11.4m | $10.0m | $10.3m | $10.5m | $8.6m | $9.2m | $8.0m | $5.7m | $3.8m |
| Operating income | $56.9m | $39.9m | $46.1m | $36.4m | $28.7m | $46.6m | $16.7m | $15.6m | $49.6m | $68.0m |
| Net income | $12.4m | −$19.5m | −$49.2m | −$4.2m | $7.4m | $21.5m | −$7.3m | −$7.8m | $16.3m | $37.6m |
| Diluted earnings per share | 0.65 | -0.97 | -2.41 | -0.21 | 0.37 | 1.10 | -0.38 | -0.41 | 0.87 | 1.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.02bn | $957.6m | $1.01bn | $1.03bn | $1.02bn | $847.9m | $777.0m | $632.4m | $494.5m | $436.1m |
| Cash and short-term investments | $16.7m | $11.3m | $15.8m | $13.6m | $25.2m | $17.2m | $50.5m | $13.2m | $15.9m | $11.2m |
| Total liabilities | $753.4m | $699.9m | $726.9m | $708.1m | $700.4m | $546.7m | $501.5m | $352.6m | $219.5m | $187.5m |
| Debt | $142.6m | $129.2m | $162.3m | $193.7m | $177.4m | $112.1m | $182.1m | $138.3m | $71.0m | $31.0m |
| Shareholders' equity | $266.0m | $257.7m | $285.1m | $320.5m | $315.3m | $301.1m | $275.5m | $279.8m | $275.0m | $248.7m |
| Shares outstanding | 19m | 20m | 20m | 20m | 20m | 20m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $19.2m | $45.5m | $39.2m | −$21.8m | −$44.9m | $56.1m | $18.8m | −$40.3m | −$13.9m | −$5.3m |
| Capital spending | −$3.7m | −$4.6m | −$1.0m | −$4.2m | −$7.5m | −$13.9m | −$14.2m | −$11.1m | −$9.9m | −$4.9m |
| Free cash flow | $15.5m | $40.9m | $38.2m | −$26.0m | −$52.4m | $42.1m | $4.6m | −$51.5m | −$23.9m | −$10.2m |
| Dividends paid | — | — | — | −$29,000 | −$499,000 | −$719,000 | −$605,000 | −$257,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $168.0m | $212.3m | $167.7m | $221.5m | $188.4m | $193.1m | $186.2m | $208.2m |
| Gross profit | $27.2m | $50.4m | $32.9m | $42.7m | $33.9m | $38.5m | $44.9m | $41.3m |
| Operating income | $3.5m | $22.5m | $8.3m | $14.9m | $7.4m | $16.3m | $17.8m | $12.5m |
| Net income | −$13.4m | $9.7m | $1.8m | −$2.1m | $3.0m | −$722,000 | $2.3m | −$3.0m |
| Diluted earnings per share | -0.71 | 0.51 | 0.09 | -0.11 | 0.15 | -0.04 | 0.11 | -0.14 |
| Cash from operations | −$11.0m | −$4.0m | −$8.0m | $21.0m | $10.0m | $9.0m | $34.0m | $22.0m |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | −$1.0m | — | −$2.0m | — | — |
| Free cash flow | −$12.0m | −$5.0m | −$9.0m | $20.0m | — | $7.0m | — | — |
| Total assets | $1.01bn | $1.02bn | $991.3m | $990.0m | $973.4m | $957.6m | $949.5m | $986.2m |
| Cash and short-term investments | $21.4m | $16.7m | $19.6m | $17.7m | $14.5m | $11.3m | $12.7m | $12.3m |
| Debt | $128.2m | $142.6m | $138.4m | $125.6m | $139.2m | $136.0m | $136.5m | $166.3m |
| Shareholders' equity | $253.0m | $266.0m | $258.5m | $258.5m | $260.1m | $257.7m | $262.7m | $264.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 7.9% | 7.9% |
| Operating income | 16.0% | 4.1% | 4.0% |
| Net income | — | -10.4% | 1.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.3% | 19.0% | 19.0% | 20.7% |
| Operating margin | 6.3% | 6.1% | 6.2% | 7.0% |
| Net margin | -0.5% | -2.1% | -0.8% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | -12.8 | -3.1 | -43.6 | 31.6 | 15.5 | -52.3 | -54.2 | 19.2 | 12.7 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | 0.6 | 0.7 | 0.9 | 0.7 | 1.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 68% | -10% | -22% | -34% | -18% | -12% | 40% | -35% | -9% | -18% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.