M 
0.18
+0.56%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 292.8m
FY2017FY2026
Net income
NZD 321,000
FY2017FY2026
Free cash flow
NZD 31.7m
FY2017FY2026
Shareholders' equity
NZD 8.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 292.8m | NZD 287.8m | NZD 293.9m | NZD 429.1m | NZD 345.8m | NZD 353.2m | NZD 333.8m | NZD 355.1m | NZD 325.6m | NZD 13,661 |
| Operating income | NZD 6.5m | NZD 59.9m | −NZD 43.4m | NZD 98.1m | NZD 83.7m | NZD 79.3m | NZD 7.9m | NZD 13.0m | −NZD 5.6m | −NZD 186,915 |
| Net income | NZD 321,000 | −NZD 15.6m | −NZD 48.1m | −NZD 8.9m | −NZD 4.2m | NZD 869,000 | NZD 2.0m | NZD 4.0m | −NZD 12.2m | −NZD 222,249 |
| Diluted earnings per share | 0.00 | -0.12 | -0.38 | -0.07 | -0.04 | 0.01 | 0.02 | 0.04 | -0.15 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 208.3m | NZD 233.8m | NZD 282.0m | NZD 378.5m | NZD 327.1m | NZD 337.9m | NZD 344.7m | NZD 176.4m | NZD 151.7m | NZD 655,638 |
| Cash and short-term investments | NZD 7.4m | NZD 6.5m | NZD 9.7m | NZD 10.8m | NZD 14.9m | NZD 13.2m | NZD 11.9m | NZD 6.4m | NZD 2.9m | NZD 378,840 |
| Total liabilities | NZD 196.6m | NZD 222.4m | NZD 254.9m | NZD 285.6m | NZD 254.1m | NZD 299.9m | NZD 307.8m | NZD 142.1m | NZD 123.7m | NZD 166,958 |
| Debt | NZD 155.8m | NZD 186.3m | NZD 211.3m | NZD 222.8m | NZD 195.6m | NZD 249.1m | NZD 259.7m | NZD 84.3m | NZD 73.9m | NZD 39,321 |
| Shareholders' equity | NZD 8.6m | NZD 7.9m | NZD 23.4m | NZD 88.5m | NZD 70.2m | NZD 36.2m | NZD 35.3m | NZD 33.1m | NZD 26.8m | NZD 488,680 |
| Shares outstanding | 128m | 128m | 128m | 128m | 116m | 98m | 88m | 95m | 80m | 75m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 32.6m | NZD 25.3m | NZD 18.7m | NZD 47.6m | NZD 34.5m | NZD 43.2m | NZD 40.9m | NZD 19.4m | NZD 10.4m | NZD 16.1m |
| Capital spending | −NZD 901,000 | −NZD 186,000 | −NZD 1.8m | −NZD 23.7m | −NZD 5.2m | −NZD 6.6m | −NZD 15.6m | −NZD 23.6m | −NZD 14.3m | −NZD 15.8m |
| Free cash flow | NZD 31.7m | NZD 25.1m | NZD 16.8m | NZD 23.9m | NZD 29.3m | NZD 36.6m | NZD 25.2m | −NZD 4.2m | −NZD 3.9m | NZD 275,000 |
| Dividends paid | −NZD 1.0m | −NZD 834,000 | −NZD 686,000 | −NZD 773,752 | −NZD 44,000 | −NZD 371,000 | −NZD 672,000 | −NZD 941,000 | −NZD 255,000 | −NZD 265,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | -3.7% | 142.3% |
| Operating income | -59.5% | -39.3% | — |
| Net income | — | -18.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.4% | 9.3% | 14.2% | 9.9% |
| Net margin | -2.6% | -5.5% | -3.8% | -2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 71.8 | -2.1 | -0.6 | -7.6 | -30.9 | 184.4 | 47.1 | 26.3 | -9.6 | -715.4 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2019.
| FY2020 | FY2019 | FY2013 | FY2012 | FY2011 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.034 | 0.064 | 0.897 | 3.631 | 0.673 | 15.176 | 16.555 | 10.347 |
- 254.191-to-1 reverse split · 4 Dec 2017
- 11-for-10 split · 27 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.