M 
23.21
+0.91%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹92.8m
FY2017FY2026
Net income
₹1.47bn
FY2017FY2026
Free cash flow
−₹446.8m
FY2017FY2026
Shareholders' equity
₹2.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹92.8m | ₹95.4m | ₹87.4m | ₹75.2m | ₹60.6m | ₹33.8m | ₹56.9m | ₹88.0m | ₹105.6m | ₹132.2m |
| Research and development | — | — | ₹0 | ₹0 | ₹0 | ₹1 | ₹0 | ₹0 | ₹0 | ₹0 |
| Operating income | ₹1.61bn | ₹10.3m | ₹58.1m | ₹5.7m | −₹19.8m | ₹7.4m | −₹51.7m | −₹140.2m | ₹4.7m | −₹153.5m |
| Net income | ₹1.47bn | ₹8.0m | ₹11.6m | −₹26.2m | −₹24.6m | −₹18.7m | −₹34.9m | −₹36.5m | −₹12.7m | −₹3.7m |
| Diluted earnings per share | 37.90 | 0.21 | 0.28 | -0.68 | -0.63 | -0.49 | -0.89 | -0.95 | -0.34 | -0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.07bn | ₹1.73bn | ₹1.74bn | ₹1.74bn | ₹1.78bn | ₹1.80bn | ₹1.54bn | ₹1.55bn | ₹1.59bn | ₹1.61bn |
| Cash and short-term investments | ₹1.56bn | ₹1.2m | ₹3.1m | ₹2.6m | ₹2.4m | ₹2.3m | ₹1.9m | ₹3.1m | ₹3.7m | ₹17.2m |
| Total liabilities | ₹843.3m | ₹971.8m | ₹994.1m | ₹1.00bn | ₹1.02bn | ₹1.02bn | ₹747.7m | ₹714.8m | ₹723.6m | ₹767.8m |
| Debt | — | ₹426,000 | ₹12.7m | ₹19.8m | ₹30.6m | ₹39.5m | ₹44.8m | ₹42.9m | ₹188.9m | ₹446.9m |
| Shareholders' equity | ₹2.22bn | ₹757.2m | ₹750.0m | ₹738.3m | ₹761.3m | ₹782.0m | ₹795.6m | ₹833.5m | ₹869.9m | ₹839.7m |
| Shares outstanding | 39m | 39m | 42m | 39m | 39m | 38m | 39m | 38m | 37m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹444.1m | ₹10.7m | ₹9.6m | ₹10.4m | ₹11.1m | ₹64.0m | ₹232,400 | −₹37.9m | ₹365.6m | ₹67.3m |
| Capital spending | −₹2.7m | −₹53,000 | −₹2.0m | −₹97,000 | −₹31,000 | −₹57.1m | −₹1.3m | −₹213,672 | −₹77.3m | −₹1.6m |
| Free cash flow | −₹446.8m | ₹10.6m | ₹7.6m | ₹10.3m | ₹11.1m | ₹7.0m | −₹1.1m | −₹38.1m | ₹288.4m | ₹65.7m |
| Dividends paid | — | — | — | — | — | — | — | −₹861,682 | −₹1.5m | −₹1,932 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹42.7m | ₹19.5m | ₹21.5m | ₹32.4m | ₹17.9m | ₹24.7m | ₹17.4m | ₹25.4m |
| Operating income | ₹27.2m | −₹15.4m | ₹259,000 | ₹11.7m | ₹2.9m | ₹448,000 | ₹2.1m | ₹3.6m |
| Net income | ₹22.7m | ₹1.45bn | −₹290,000 | ₹11.1m | ₹2.3m | ₹96,000 | ₹1.7m | ₹3.1m |
| Diluted earnings per share | 0.59 | 37.56 | -0.01 | 0.29 | 0.06 | 0.00 | 0.04 | 0.07 |
| Cash from operations | — | — | — | −₹5.0m | — | ₹9.0m | — | — |
| Total assets | — | ₹3.07bn | — | ₹1.74bn | — | ₹1.73bn | — | ₹1.75bn |
| Cash and short-term investments | — | ₹1.56bn | — | ₹5.0m | — | ₹1.2m | — | ₹2.2m |
| Debt | — | — | — | ₹3.7m | — | ₹426,000 | — | ₹11.5m |
| Shareholders' equity | ₹2.22bn | ₹2.22bn | ₹769.4m | ₹769.4m | ₹757.2m | ₹757.2m | ₹756.2m | ₹756.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 22.4% | -3.9% |
| Operating income | 553.9% | 193.2% | 55.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 858.8% | 478.9% | 374.6% | 139.3% |
| Net margin | 784.2% | 416.5% | 318.5% | 137.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.6 | 110.9 | 107.8 | -56.3 | -43.5 | -59.1 | -22.8 | -19.5 | -73.4 | -202.6 |
| Price to sales | 9.9 | 9.3 | 14.3 | 19.6 | 17.6 | 32.8 | 14.0 | 8.1 | 8.8 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2011.
| FY2012 | FY2011 | FY2009 | |
|---|---|---|---|
| Paid in the year | 0.75 | 1.00 | 1.00 |
- 2-for-1 split · 19 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.