M 
14.43
-0.55%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.90bn
FY2017FY2026
Net income
₹637.1m
FY2017FY2026
Free cash flow
₹202.9m
FY2017FY2026
Shareholders' equity
₹4.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.90bn | ₹4.63bn | ₹4.17bn | ₹3.66bn | ₹3.14bn | ₹2.13bn | ₹2.19bn | ₹2.23bn | ₹2.08bn | ₹2.09bn |
| Gross profit | ₹957.8m | ₹905.5m | ₹671.9m | ₹645.3m | ₹489.0m | ₹387.3m | ₹328.9m | ₹300.2m | ₹268.1m | ₹252.2m |
| Operating income | ₹851.4m | ₹797.1m | ₹620.0m | ₹473.6m | ₹359.2m | ₹284.6m | ₹206.6m | ₹189.2m | ₹177.2m | ₹168.9m |
| Net income | ₹637.1m | ₹431.7m | ₹322.3m | ₹222.0m | ₹147.5m | ₹96.7m | ₹31.6m | ₹34.9m | ₹29.7m | ₹35.7m |
| Diluted earnings per share | 0.63 | 0.40 | 0.33 | 0.23 | 0.15 | 0.10 | 0.03 | 0.03 | 0.03 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.73bn | ₹5.08bn | ₹4.75bn | ₹3.37bn | ₹3.07bn | ₹2.75bn | ₹2.68bn | ₹2.56bn | ₹2.51bn | ₹2.30bn |
| Cash and short-term investments | ₹157.3m | ₹71.3m | ₹327.2m | ₹26.9m | ₹54.9m | ₹60.9m | ₹22.6m | ₹42.9m | ₹55.9m | ₹50.6m |
| Total liabilities | ₹735.8m | ₹946.5m | ₹1.47bn | ₹1.99bn | ₹1.91bn | ₹1.74bn | ₹1.76bn | ₹1.53bn | ₹1.51bn | ₹1.32bn |
| Debt | ₹389.0m | ₹723.9m | ₹1.11bn | ₹1.68bn | ₹1.59bn | ₹1.51bn | ₹1.52bn | ₹1.34bn | ₹1.24bn | ₹1.10bn |
| Shareholders' equity | ₹4.99bn | ₹4.14bn | ₹3.28bn | ₹1.37bn | ₹1.15bn | ₹1.01bn | ₹195.3m | ₹1.04bn | ₹1.00bn | ₹971.3m |
| Shares outstanding | 1,004m | 1,081m | 984m | 983m | 984m | 1,004m | 1,004m | 1,004m | 1,004m | 1,004m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹221.4m | −₹226.1m | −₹525.7m | ₹38.4m | ₹61.1m | ₹171.3m | ₹114.1m | ₹45.7m | ₹1.7m | −₹60.3m |
| Capital spending | −₹18.5m | −₹3.9m | −₹16.8m | −₹7.6m | −₹7.9m | −₹7.1m | −₹2.5m | −₹18.2m | −₹12.5m | −₹28.5m |
| Free cash flow | ₹202.9m | −₹230.1m | −₹542.5m | ₹30.9m | ₹53.2m | ₹164.2m | ₹111.6m | ₹27.4m | −₹10.8m | −₹88.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.07bn | ₹1.37bn | ₹1.75bn | ₹904.7m | ₹870.5m | ₹1.19bn | ₹1.45bn | ₹1.09bn |
| Gross profit | ₹184.2m | ₹102.7m | ₹431.6m | ₹326.4m | ₹168.4m | ₹232.9m | ₹286.2m | ₹201.4m |
| Operating income | ₹159.1m | ₹79.5m | ₹347.7m | ₹301.1m | ₹123.1m | ₹204.6m | ₹223.7m | ₹169.4m |
| Net income | ₹110.5m | ₹83.0m | ₹259.4m | ₹214.3m | ₹80.3m | ₹111.4m | ₹153.0m | ₹104.0m |
| Diluted earnings per share | 0.11 | 0.08 | 0.24 | 0.20 | 0.07 | 0.10 | 0.16 | 0.11 |
| Cash from operations | — | — | — | ₹286.0m | — | — | — | — |
| Capital spending | — | — | — | −₹4.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹282.0m | — | — | — | — |
| Total assets | — | ₹5.73bn | — | ₹5.48bn | — | ₹5.08bn | — | ₹4.73bn |
| Cash and short-term investments | ₹157.3m | ₹157.3m | ₹153.0m | ₹153.0m | ₹71.3m | ₹71.3m | ₹83.4m | ₹83.4m |
| Debt | — | ₹389.0m | — | ₹555.3m | — | ₹723.9m | — | ₹892.4m |
| Shareholders' equity | ₹4.99bn | ₹4.99bn | ₹4.43bn | ₹4.43bn | ₹4.14bn | ₹4.14bn | ₹3.45bn | ₹3.45bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.6% | 19.6% | 16.1% | 17.6% | 15.6% | 18.2% |
| Operating margin | 17.4% | 17.2% | 14.9% | 12.9% | 11.4% | 13.4% |
| Net margin | 13.0% | 9.3% | 7.7% | 6.1% | 4.7% | 4.5% |
| Return on equity | 12.8% | 10.4% | 9.8% | 16.2% | 12.8% | 9.6% |
| Return on assets | 11.1% | 8.5% | 6.8% | 6.6% | 4.8% | 3.5% |
| Free cash flow yield | 1.3% | -1.1% | -2.9% | 0.3% | 0.4% | — |
| Revenue growth | 5.8% | 11.1% | 13.8% | 16.5% | 47.5% | -2.7% |
| Earnings growth | 47.6% | 33.9% | 45.2% | 50.5% | 52.5% | 205.7% |
| Current ratio | 8.67x | 5.77x | 3.37x | 1.84x | 1.79x | 1.81x |
| Debt to equity | 0.08x | 0.18x | 0.34x | 1.20x | 1.33x | 1.23x |
| Equity ratio | 87.2% | 81.4% | 69.1% | 40.8% | 37.7% | 36.7% |
| Interest coverage | 14.10x | 10.28x | 3.61x | 2.66x | 2.25x | 1.85x |
| Buybacks as a share of market value | 7.1% | -9.8% | -0.2% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 18.1% | — |
| Operating income | 21.6% | 24.5% | — |
| Net income | 42.1% | 45.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 18.3% | 17.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 24.2 | 37.0 | 83.5 | 43.5 |
| Price to sales | 3.1 | 3.5 | 6.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 8 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.